| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATHSTONE PMA INCOME SERIES LLC SERIES 2021 | AT COST | 422,056 | 405,418 |
| JOHN HANCOCK ANNUITY | AT COST | 340,827 | 340,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 600 | 600 | 600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 41,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 180 | 180 | 0 | |
| LIFE INSURANCE | 28,272 | 28,272 | 0 | |
| SUBCONTRACTOR FEES | 116,634 | 58,317 | 58,317 | |
| CONSULTING FEES | 29,147 | 0 | 29,147 | |
| PROFESSIONAL SERVICES | 43,000 | 21,500 | 21,500 | |
| RENT | 7,400 | 3,700 | 3,700 | |
| OTHER EXPENSES FROM PASSTHROUGH | 3,371 | 3,371 | 0 | |
| OTHER INVESTMENT EXPENSE FROM PASSTHROUGH | 5,221 | 5,221 | 0 | |
| PAYROLL PROCESSING | 1,426 | 713 | 713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTION | 104,068 | 104,068 | 104,068 |
| OTHER INCOME FROM PASSTHROUGH | 12,274 | 12,274 | 12,274 |
| ORDINARY INCOME FROM PASSTHROUGH | 2,808 | 2,808 | 2,808 |
| RENTAL INCOME FROM PASSTHROUGH | 99 | 99 | 99 |
| ROYALTY INCOME FROM PASSTHROUGH | 997 | 997 | 997 |
| OTHER RENTAL INCOME FROM PASS-THROUGHS | -333 | -333 | -333 |
| TAXES- PAYROLL OVERPAYMENT | 7,323 | 7,323 | 7,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JOEL TAUBER | 20 | 60 |
| DUE TO TAUBER ENTERPRISES, LLC | 24,804 | 0 |
| Name | Address |
|---|---|
| JOEL D TAUBER |
27777 FRANKLIN ROAD SUITE 1575 SOUTHFIELD,MI48034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI FILING FEES | 20 | 20 | 0 |