| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 1,539,500 | 1,519,400 |
| BARCLAYS BANK PLC L/0 TC-CYN N | 150,000 | 148,050 |
| BARCLAYS BANK PLC TC-CYN NOX R | 250,000 | 243,500 |
| CANADIAN IMPERIAL BANK TC-CYN | 150,000 | 149,175 |
| MORGAN STANLEY FIN L/0 TC-CYN | 250,000 | 254,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLANTIC PARK STRATEGIC CPTL F | 539,505 | 568,997 | |
| GA RV GAPCO, LP | 1,561 | 27,054 | |
| GAP COINVESTMENTS III LLC | 70,451 | 101,035 | |
| STEAMBOAT PARK INVESTMENTS LLC | 164,452 | 189,659 | |
| OAKTREE STRATEGIC FUND | 408,000 | 401,531 | |
| BLACKSTONE PRIVATE CREDIT FUND | 408,000 | 403,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,561 | 18,561 | ||
| K-1 Exp ATLANTIC PARK STRATEGI | 138 | 138 | ||
| K-1 Exp GA RV GAPCO, LP | 68 | 68 | ||
| K-1 Exp GAP COINVESTMENTS III | 133 | 133 | ||
| K-1 Exp STEAMBOAT PARK INVESTM | 9,039 | 9,039 | ||
| State or Local Filing Fees | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ATLANTIC PARK STRATEGIC CPTL FD (OFF | 76,732 | 76,732 | |
| K-1 Inc/Loss GA RV GAPCO, LP | 9 | 9 | |
| K-1 Inc/Loss GAP COINVESTMENTS III LLC | 3,099 | 3,099 | |
| K-1 Inc/Loss STEAMBOAT PARK INVESTMENTS LLC | 2,418 | 2,442 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,600 | |||
| 990-PF Extension for 2022 | 500 |