| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,290 | 3,145 | 3,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LG CAP MULTI STYLE | AT COST | 259,994 | 274,897 |
| BRIDGEWAY OMNI SM CAP VALUE FD | AT COST | 725,883 | 904,446 |
| CEPHUS PARTNERS | AT COST | 174,361 | 174,361 |
| DFA EMERGING MKTS CORE EQTY PORT | AT COST | 332,614 | 361,070 |
| DFA GLOBAL REAL ESTATE SECURITIES | AT COST | 275,839 | 255,590 |
| DFA INTL CORE EQTY PORT | AT COST | 197,228 | 229,994 |
| DFA INTL SMALL CAP VALUE PORT | AT COST | 436,625 | 443,237 |
| DFA INTL VALUE III PORT | AT COST | 356,706 | 408,313 |
| DFA US CORE EQTY 2 PORT | AT COST | 614,934 | 997,786 |
| LAUNCH CAPITAL PARTNERS | AT COST | 14,008 | 14,008 |
| PALLET SPC | AT COST | 55,000 | 55,000 |
| STEEPED COFFEE | AT COST | 25,000 | 25,000 |
| STONE RIDGE ALT LENDING | AT COST | 263,388 | 241,168 |
| STONERIDGE REINSURANCE | AT COST | 220,989 | 226,879 |
| VANGUARD INTERMEDIATE | AT COST | 293,476 | 258,134 |
| RENT SONS INC | AT COST | 25,000 | 25,000 |
| SLR MORRELL | AT COST | 49,917 | 49,917 |
| VANGUARD SHORT-TERM BOND | AT COST | 60,581 | 62,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 59 | 59 | 0 | |
| POSTAGE | 441 | 0 | 441 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 1,641 | 0 | 1,641 | |
| TELEPHONE | 488 | 0 | 488 | |
| OFFICE SUPPLIES | 1,571 | 0 | 1,571 | |
| OPERATIONS | 2,346 | 0 | 2,346 | |
| OUTSIDE CONTRACT SERVICES | 1,380 | 0 | 1,380 | |
| CONTRACT SERVICES-OTHER | 6,660 | 0 | 6,660 | |
| FACILITIES & EQUIPMENT | 371 | 0 | 371 | |
| PAYROLL EXPENSE | 6,120 | 1,530 | 4,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE INCOME (LOSS) PER K-1 | -12,644 | -12,644 | -12,644 |
| OTHER INCOME | 5 | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,286 | 29,286 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,207 | 0 | 0 |