| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,600 | 0 | 0 | 39,600 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VII-A LINE 11 | THE COMMUNITY EDUCATION REALTY CORP1200 NORTH FRENCH STREETWILMINGTON, DE 19808EIN: 46-4092933EXCESS BUSINESS HOLDING [ ] YES [X] NO |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDS AND LAND IMPROVEMENTS | 3,625,339 | 0 | 3,625,339 | 3,625,339 |
| BUILDING | 39,414,258 | 9,092,448 | 30,321,810 | 30,321,810 |
| OFFICE FURNITURE, VEHICLES AND EQUIPMENT | 2,127,578 | 1,736,122 | 391,456 | 391,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,496 | 0 | 0 | 25,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET (OPERATING LEASE) | 134,086 | 186,773 | 186,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIBRARY SUBSCRIPTIONS | 22,908 | 0 | 0 | 22,908 |
| EQUIPMENT | 15,809 | 0 | 0 | 15,809 |
| INSURANCE | 285,586 | 0 | 0 | 285,586 |
| JANITORIAL | 665,483 | 0 | 0 | 665,483 |
| OFFICE | 80,737 | 0 | 0 | 80,737 |
| REPAIRS & MAINTENANCE | 676,947 | 0 | 0 | 676,947 |
| SECURITY | 429,685 | 0 | 0 | 429,685 |
| SUPPLIES | 164,715 | 0 | 0 | 164,715 |
| IT SYSTEMS | 134,552 | 0 | 0 | 134,552 |
| PROFESSIONAL DEVELOPMENT | 275 | 0 | 0 | 275 |
| FAMILY SERVICE- CRISIS SUPPORT | 98,587 | 0 | 0 | 98,587 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT ADVOCACY SYSTEM | 658,425 | 658,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 115,918 | 115,918 |
| LEASE LIABILITY (OPERATING LEASE) | 134,086 | 186,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONTRACTED SERVICES | 591,918 | 0 | 0 | 591,918 |