| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,550 | 9,275 | 9,275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 6,824,432 | 6,635,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 10,675,998 | 16,480,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRYANT & STRATTON COLLEGE STOCK | AT COST | 3,997,700 | 3,997,700 |
| EFFERENT LABS STOCK | AT COST | 743,000 | 743,000 |
| TRESCA GROUP INC | AT COST | 200,000 | 200,000 |
| ADVENTURE SPORTS DEV | AT COST | 75,000 | 75,000 |
| SUP ERIE ADVENTURES | AT COST | 60,000 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,919 | 0 | 11,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN - STC ARCHITECTURAL | 325,000 | 325,000 | 325,000 |
| LOAN - TRESCA DESIGN LLC | 475,000 | 443,000 | 443,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BASIS OF CONTRIBUTED STOCK | 16,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 85,314 | 85,314 | 0 | |
| WEB SERVICES FEE | 1,125 | 1,125 | 0 | |
| STATE REGISTRATION FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND - NONTAXABLE | 280 |