| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY LLP - AUDIT AND TAX SERVICES | 27,700 | 11,080 | 16,620 | |
| BTQ FINANCIAL - ACCOUNTING SERVICES | 30,552 | 12,221 | 18,331 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUINIX INC | 212,523 | 212,523 |
| ABBVIE INC NOTE CALL MAKE WHOLE 3.60000% | 329,580 | 329,580 |
| EQUINIX INC | 13,553 | 13,553 |
| EQUIFAX INC NOTE CALL MAKE WHOLE | 111,407 | 111,407 |
| WEC ENERGY GROUP INC NOTE CALL MAKE | 316,816 | 316,816 |
| SERVICENOW INC NOTE CALL MAKE WHOLE | 194,849 | 194,849 |
| ALTRIA GROUP INC | 213,913 | 213,913 |
| EQUINIX INC NOTE CALL MAKE WHOLE | 328,571 | 328,571 |
| PAYPAL HLDGS INC | 283,932 | 283,932 |
| UNITEDHEALTH GROUP INC NOTE 2.95000% | 282,033 | 282,033 |
| MCDONALDS CORP MTN CALL MAKE WHOLE | 287,496 | 287,496 |
| BOEING CO NOTE CALL MAKE WHOLE 4.87500% | 296,814 | 296,814 |
| HCA INC. NOTE CALL MAKE WHOLE 5.37500% | 298,986 | 298,986 |
| EXPEDIA GROUP INC SER B NOTE 5.00000% | 297,714 | 297,714 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE | 323,360 | 323,360 |
| CDW LLC / CDW FIN CORP NOTE 4.12500% | 319,615 | 319,615 |
| AMERICAN TOWER CORP NOTE CALL MAKE WHOLE | 334,264 | 334,264 |
| ORACLE CORP NOTE CALL MAKE WHOLE | 342,958 | 342,958 |
| JPMORGAN CHASE &CO | 340,991 | 340,991 |
| CENTENE CORP DEL SER B NOTE 4.62500% | 354,686 | 354,686 |
| NEXTERA ENERGY CAP HLDGS INC BOND | 306,745 | 306,745 |
| AMGEN INC NOTE CALL MAKE WHOLE 5.25000% | 319,354 | 319,354 |
| ZIMMER BIOMET HOLDINGS INC NOTE 3.55000% | 314,669 | 314,669 |
| ADOBE INC NOTE CALL MAKE WHOLE | 233,170 | 233,170 |
| AUTODESK INC NOTE CALL MAKE WHOLE | 325,560 | 325,560 |
| INTUIT NOTE CALL MAKE WHOLE | 333,046 | 333,046 |
| KEURIG DR PEPPER INC NOTE CALL MAKE | 349,479 | 349,479 |
| WORKDAY INC NOTE CALL MAKE WHOLE | 328,325 | 328,325 |
| L3HARRIS TECHNOLOGIES INC | 347,540 | 347,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| (MUTUAL FUND) VANGUARD INTER-TERM INVEST-GR ADM | 2,321,355 | 2,321,355 |
| (MUTUAL FUND) VANGUARD LONG -TERM INVEST-GR ADM | 1,588,892 | 1,588,892 |
| (MUTUAL FUND) VANGUARD REAL ESTATE INDEX ADMIRAL | 2,751,772 | 2,751,772 |
| (MUTUAL FUND) VANGUARD SHORT-TERM INVEST-GR ADM | 3,576,580 | 3,576,580 |
| (MUTUAL FUND) VANGUARD TOTAL BOND MKT INDEX INST | 7,443,952 | 7,443,952 |
| (MUTUAL FUND) VANGUARD TOTAL INTL STOCK IX INST | 15,063,474 | 15,063,474 |
| (MUTUAL FUND) VANGUARD TOTAL STOCK MKT IDX INST | 25,308,412 | 25,308,412 |
| DOLLAR TREE INC | 364,940 | 364,940 |
| CME GROUP INC | 311,611 | 311,611 |
| CENTERPOINT ENERGY INC COM | 402,740 | 402,740 |
| CDW CORP | 207,052 | 207,052 |
| BROOKFIELD INFRASTRUCTURE PARTN L.P | 308,014 | 308,014 |
| ABBVIE INC COM | 403,072 | 403,072 |
| ALPHABET INC | 664,848 | 664,848 |
| AMAZON.COM INC | 979,778 | 979,778 |
| AMPHENOL CORP | 565,908 | 565,908 |
| ANALOG DEVICES INC COM | 285,325 | 285,325 |
| APPLE INC | 996,233 | 996,233 |
| BOSTON SCIENTIFIC CORP | 500,565 | 500,565 |
| EQUIFAX INC COM USD 1.25 | 406,121 | 406,121 |
| JACOBS SOLUTIONS INC COM | 380,710 | 380,710 |
| WASTE MANAGEMENT INC | 469,348 | 469,348 |
| WALMART INC | 538,295 | 538,295 |
| VISA INC | 419,952 | 419,952 |
| UNITEDHEALTH GROUP | 369,214 | 369,214 |
| UNION PAC CORP COM | 486,459 | 486,459 |
| TJX COMPANIES INC | 520,223 | 520,223 |
| THERMO FISHER SCIENTIFIC INC | 373,275 | 373,275 |
| TE CONNECTIVITY LTD | 300,860 | 300,860 |
| SERVICENOW INC | 341,415 | 341,415 |
| SALESFORCE.COM INC | 546,338 | 546,338 |
| NVENT ELECTRIC PLC COM | 413,694 | 413,694 |
| NEXTERA ENERGY INC | 474,427 | 474,427 |
| MICROSOFT CORP | 1,877,190 | 1,877,190 |
| MCDONALDS CORP | 484,196 | 484,196 |
| KEURIG DR PEPPER INC COM | 474,280 | 474,280 |
| JPMORGAN CHASE & CO | 460,142 | 460,142 |
| JOHNSON & JOHNSON | 274,927 | 274,927 |
| S&P GLOBAL INC COM | 579,800 | 579,800 |
| BROOKFIELD ASSET MGMT | 509,870 | 509,870 |
| MATCH GROUP INC NEW COM | 385,826 | 385,826 |
| NIKE INC CLASS B COM NPV | 290,175 | 290,175 |
| CHEVRON CORP NEW COM | 516,186 | 516,186 |
| AVERY DENNISON CORP COM USD1 | 240,515 | 240,515 |
| META PLATFORMS INC CLASS A COMMON STOCK | 958,018 | 958,018 |
| SYNOPSYS INC | 303,481 | 303,481 |
| WAYSTAR HLDG CORP COM | 223,600 | 223,600 |
| WORKDAY INC COM USD0.001 CL A | 340,929 | 340,929 |
| FIRSTENERGY CORP COM USD0.10 | 376,003 | 376,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS A | AT COST | 31,803 | 31,803 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 77,009 | 77,491 | 77,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,565 | 0 | 1,565 | |
| FILING FEES | 2,332 | 0 | 2,332 | |
| INSURANCE | 11,572 | 0 | 11,572 | |
| OTHER OFFICE EXPENSES | 27,774 | 0 | 27,774 | |
| PAYROLL PROCESSING FEE | 2,053 | 0 | 2,053 | |
| SOFTWARE EXPENSE | 11,722 | 0 | 11,722 | |
| BUSINESS MEALS | 1,906 | 0 | 1,906 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 6,557,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEUBERGER BERMAN - INVESTMENT MANAGEMENT FEES | 238,995 | 238,995 | 0 | |
| VANGUARD - INVESTMENT MANAGEMENT FEES | 70,407 | 70,407 | 0 | |
| IT FEES | 5,368 | 0 | 5,368 | |
| JP MORGAN - INVESTMENT MANAGEMENT FEES | 2,801 | 2,801 | 0 | |
| OTHER CONSULTING FEES | 7,038 | 0 | 7,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 43,000 | 0 | 0 | |
| FOREIGN TAXES | 5,031 | 5,031 | 0 |