| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,025 | 11,500 | 10,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 1,888,430 | 118,017 | 48,226 | 48,226 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS - EQUITIES (SCH L-3) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ET - EQUITIES (SCH L-2) | 2,947,955 | 5,814,362 |
| ET - EQUITIES (SCH L-3) | 15,682,779 | 24,600,294 |
| M.S. - EQUITIES (SCH L-1) | 8,079,118 | 8,686,657 |
| CS - EQUITIES (SCH L- 4) | 2,710,151 | 4,566,502 |
| CS - EQUITIES (SCH L - 5) | 2,589,442 | 2,886,544 |
| CS - EQUITIES (SCH L - 6) | 199,928 | 215,375 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WH JORDAN RD PLANT CITY - LAND | 218,887 | 218,887 | 1,009,742 | |
| WH JORDAN RD PLANT CITY - BLDGS | 531,498 | 205,352 | 326,146 | |
| RED BARN RANCH | 1,329,759 | 4,028 | 1,325,731 | 2,299,257 |
| 2301 WALLACE BRANCH FARM- LAND | 352,188 | 352,188 | 511,070 | |
| 2301 WALLACE FARM - BLDG | 127,723 | 127,723 | ||
| 2103 WALLACE BRANCH PROP - LAND | 60,567 | 60,567 | 298,426 | |
| 2103 WALLACE BRANCH PROP - BLDG. | 150,729 | 84,961 | 65,768 | |
| JOE SANCHEZ RD. - GLASS PROPERTY | 1,051,254 | 1,051,254 | 642,523 | |
| 4402 JOE SANCHEZ/STEPHENS - LAND | 687,403 | 687,403 | 884,037 | |
| 4402 JOE SANCHEZ/STEPHENS - BLDG | 115,084 | 1,918 | 113,166 | |
| 4009 JOE SANCHEZ/KROSLAK - LAND | 257,668 | 257,668 | 214,808 | |
| 3802 JOE SANCHEZ RD./BOEHM- LAND | 546,075 | 546,075 | 1,006,083 | |
| 3802 JOE SANCHEZ/BOEHM - BLDG. | 362,475 | 216,386 | 146,089 | |
| LOT 3-5 THREE OAKS RD | 20,358 | 20,358 | 85,662 | |
| 4205 THREE OAKS ROAD - LAND | 59,444 | 59,444 | 150,487 | |
| 4205 THREE OAKS ROAD - BLDG | 78,812 | 44,807 | 34,005 | |
| LOT 8 THREE OAKS ROAD | 29,089 | 29,089 | 26,767 | |
| BUILDING 912 PLATT STE. 101 | 21,802 | 8,318 | 13,484 | 21,802 |
| 4805/4807 THONOTOSSA RD - LAND | 312,656 | 312,656 | 484,302 | |
| 4807 THONOTOSASSA RD - BLDG | 335,733 | 2,543 | 333,190 | |
| 4211 THREE OAKS RD - LAND | 98,973 | 98,973 | 158,181 | |
| 4211 THREE OAKS RD - BLDG | 187,782 | 4,268 | 183,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CS MUTUAL FUNDS (SCH L-3 - L-6) | AT COST | ||
| GOLD - 250OZ | AT COST | 448,411 | 515,600 |
| M.S. MUTUAL FUNDS (SCH L-1) | AT COST | 6,556,763 | 6,967,078 |
| CS MUTUAL FUNDS (SCH L - 4) | AT COST | 7,296,606 | 7,875,431 |
| CS MUTUAL FUNDS (SCH L - 6) | AT COST | 2,357,019 | 2,127,249 |
| CS MUTUAL FUNDS (SCH L - 7) | AT COST | 1,816,743 | 1,775,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 294,051 | 294,051 | 15,820 | |
| VEHICLES | 202,332 | 202,332 | 86,050 | |
| 912 W. PLATT ST. - OFFICE BUILDING | 2,337,031 | 990,782 | 1,346,249 | 1,768,598 |
| 912 W. PLATT ST. - LAND | 515,194 | 515,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,005 | 2,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 34,031 | 70,018 | 70,018 |
| DUE FROM PROPERTY MANAGER | 6,000 | 4,600 | 4,600 |
| MORTGAGE RECEIVABLE | 347,682 | 341,292 | 341,292 |
| Description | Amount |
|---|---|
| PROVISION FOR INCOME TAXES | 138,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 10,000 | 10,000 | ||
| AUTOMOBILE EXPENSE | 137 | 137 | ||
| BOARD MEETING COMPENSATION | 14,000 | 14,000 | ||
| COMPUTER SUPPORT | 10,097 | 10,097 | ||
| DUES AND SUBSCRIPTIONS | 3,146 | 3,146 | ||
| GENERAL AND ADMINISTRATIVE | 1,439 | 1,439 | ||
| INSURANCE | 12,405 | 12,405 | ||
| OFFICE SUPPLIES AND EQUIPMENT | 25,204 | 25,204 | ||
| OTHER/TEMP STAFFING | 53,513 | 53,513 | ||
| PAYROLL PROCESSING - PAYCHEX | 4,452 | 4,452 | ||
| POSTAGE AND DELIVERY | 2,853 | 2,853 | ||
| PUBLICATIONS FOR RECIPIENTS | 33,462 | 33,462 | ||
| REPAIRS AND MAINTENANCE | 61,571 | 61,571 | ||
| REPAIRS AND MAINTENANCE ON IN | 86,505 | 86,505 | 86,505 | |
| SCHOLARSHIP GIFTS & EXPENSES | 12,068 | 12,068 | ||
| TELEPHONE | 11,676 | 11,676 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTION | 5,000 | 5,000 | |
| OTHER REVENUE | 1,731 | 1,731 |
| Description | Amount |
|---|---|
| MISC BOOK TO FMV DIFFERENCES | 119,782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 118,049 | |
| STATE SALES TAX PAYABLE | 115 | |
| SECURITY DEPOSIT - SUITE 100 | ||
| SECURITY DEPOSITS - PLANT CITY | 6,000 | 4,600 |
| OTHER ACCRUED EXPENSES | 44,343 | |
| ESCROW - BAEZA MORTGAGE | 3,552 | 1,969 |
| FLEX/DEP CARE PAYABLE | 7,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGD PORTFOLIO FEE | 113,070 | 113,070 | 113,070 | |
| HOPE FOR TOMORROW - TRUST FEES | 14,750 | 14,750 | ||
| HOPE FOR TOMORROW - TAX PREP FEE | 16,800 | 16,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 72,312 | 55,478 | 16,834 | |
| HOPE TRUSTS | 7,270 | 7,270 | ||
| LICENSES AND PERMITS | 1,540 | 1,540 |