| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,688 | 2,738 | 0 | 9,578 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 0.55%25 | 74,848 | 70,393 |
| AIR PRODUCTS AND 1.5%25 | 51,827 | 47,267 |
| AIR PRODUCTS AND 1.85%27 | 36,915 | 32,263 |
| AMERICAN EXPRESS 1.65%26 | 65,063 | 59,973 |
| AMERICAN TOWER C 2.95%25 | 30,661 | 29,278 |
| AMERICAN TOWER CO 1.6%26 | 49,984 | 46,243 |
| ADOBE INC 1.9%&25 | 74,865 | 72,534 |
| AT&T INC. 1.7% 26 | 49,942 | 46,792 |
| BANK OF AMERICA C VAR 26 | 80,025 | 76,852 |
| BNY MELLON INVEST 2.1%24 | 60,290 | 58,599 |
| BNY MELLON INVEST 1.05%26 | 25,006 | 22,606 |
| CATERPILLAR FINL 1.15%26 | 29,973 | 27,540 |
| CELANESE US HOLDINGS 3.5%24 | 39,980 | 39,571 |
| CITIGROUP INC VAR 27 | 49,383 | 45,793 |
| COSTCO WHOLESALE 1.375%27 | 41,029 | 36,247 |
| COMCAST CORP 2.35%27 | 26,421 | 23,479 |
| CROWN CASTLE INT 1.05%26 | 19,962 | 18,050 |
| DELTA AIR LINES 3.204%25 | 75,025 | 74,437 |
| EQUINIX, INC (R 1.25%25) | 49,910 | 47,054 |
| EXXON MOBILE COR 2.275%26 | 53,804 | 47,485 |
| GENERAL DYNAMICS 3.5%27 | 35,636 | 34,100 |
| JP MORGAN CHASE & VAR 26 | 41,718 | 38,434 |
| JP MORGAN CHASE & VAR 27 | 45,225 | 41,542 |
| LEAR CORP 3.8%27 | 32,650 | 33,616 |
| MORGAN STANLEY 3.7%24 | 63,752 | 59,261 |
| MORGAN STANLEY VAR 26 | 26,320 | 23,999 |
| PEPSICO INC 2.25%25 | 25,007 | 24,282 |
| PFIZER INC.0.8%25 | 39,775 | 37,873 |
| PNC FINANCIAL SVCS GR 1.15%26 | 29,968 | 27,336 |
| SCHLUMBERGER S.A4.5%28F | 20,013 | 20,204 |
| SIMON PPTY GRP L 2%24 | 49,976 | 48,799 |
| STEEL DYNAMICS, I 2.8%24 | 79,965 | 77,700 |
| THE PROGRESSIVE C 2.5% 27 | 50,171 | 47,115 |
| TRUIST FINL CORP 2.5%24 | 60,617 | 58,994 |
| U.S. BANCORP 3.1% 26 | 39,098 | 33,556 |
| VIRGINIA ELECTRIC 3.5%27 | 18,848 | 19,328 |
| VISA INC. 1.9%27 | 52,510 | 46,456 |
| WARNERMEDIA HOL 3.755%27 | 18,575 | 19,143 |
| WALMART INC. 1.05%26 | 49,928 | 45,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P SMALL CAP | 1,474,196 | 2,681,028 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 1,785,978 |
| VANGUARD TOTAL INT'L STOCK IDX | 1,205,251 | 1,458,798 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 147,344 |
| VANGUARD EMERGING MKTS STOCK | 1,530,120 | 1,141,975 |
| PACKAGING CORP OF AMERICA | 5,425 | 1,210,747 |
| VANGUARD MIDCAP INDEX FUND | 1,733,318 | 4,906,765 |
| MATTHEWS PACIFIC TIGER | 300,000 | 222,342 |
| ISHARES CORE S&P 500 ETF | 300,082 | 600,859 |
| T-MOBILE US INC | 194,615 | 2,085,733 |
| GATEWAY FD-Y | 700,000 | 893,081 |
| HPS CORE SENIOR LENDING | 299,648 | 335,901 |
| HPS CORE SENIOR LENDING II | 345,779 | 345,530 |
| HPS MEZZANINE PRIVATE INVESTORS III | 195,993 | 344,318 |
| CRP VIII (CARLYLE) PRIVATE | 370,193 | 530,350 |
| HPS MEZZANINE PRIVATE INVESTORS II | 646,837 | 867,848 |
| HIGHBRIDGE STRATEGIC CREDIT FUND | 191,195 | 292,781 |
| ALPHABET INC | 678,286 | 1,497,381 |
| ASHTEAD GROUP PLC | 390,264 | 532,583 |
| BERKSHIRE HATHAWAY INC DEL CL A | 249,053 | 2,170,500 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 23,638 | 133,748 |
| BROWN FORMAN CORP CL A | 11,313 | 229,422 |
| CIE FINANCIERE RICHE MONT AG ZUG | 78,262 | 849,383 |
| COMCAST | 6,973 | 214,865 |
| HEINEKEN HLDG NC SHS | 218,985 | 846,047 |
| JP MORGAN CHASE & CO COM | 338,325 | 578,340 |
| MARTIN MARIETTA MATLS INC COM | 16,826 | 573,747 |
| MASTERCARD INC CL A COM | 54,581 | 1,166,505 |
| NESTLE SA SPONSORED ADRS REGISTERED | 152,858 | 1,046,452 |
| NETFLIX INC COM | 380,171 | 815,524 |
| PERNOD RICARD ORD SHS | 194,030 | 626,376 |
| PHILIP MORRIS INTL INC COM | 164,361 | 717,360 |
| UNILEVER NV NEW YORK SHS NEW | 116,176 | 156,080 |
| APPLE INC. | 177,488 | 1,258,376 |
| BERKSHIRE HATHAWAY B | 198,921 | 629,505 |
| BROOKFIELD CORP F | 528,871 | 1,048,817 |
| BROOKFIELD REINSURANCE F | 7,688 | 7,267 |
| BROOKFIELD ASSET MANAG F | 193,499 | 264,319 |
| SPDR S&P 500 ETF | 916,020 | 3,649,905 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 3,065,857 |
| ISHARE MSCI ACWI | 1,300,266 | 1,459,744 |
| DFA INT'L SMALL CAP VALUE PORTFOLIO | 1,597,508 | 2,359,656 |
| HOTCHIKIS & WILEY VALUE | 378,445 | 460,339 |
| OAKMARK INT'L FD INST | 1,560,243 | 1,617,448 |
| JLL INVESTMENT (JONES LANG) | 1,533,190 | 1,566,650 |
| SUN COMMUNITIES | 114,524 | 1,150,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DIRECT LENDING III | AT COST | 559,501 | 560,815 |
| AG REALTY VALUE FUND X | AT COST | 580,211 | 675,738 |
| ADAMS STREET GLOBAL | AT COST | 821,185 | 1,135,144 |
| CREATION INVEST FUND I | AT COST | 289,395 | 103,100 |
| CREATION INVEST FUND II | AT COST | 111,308 | 45,499 |
| CREATION INVEST FUND IV | AT COST | 286,083 | 1,195,322 |
| HIGHVISTA STRATEGIC CRE FUND LP | AT COST | 553,098 | 543,679 |
| SCULPTOR OVERSEAS FUND II | AT COST | 1,500,000 | 1,985,396 |
| STRATEGIC PARTNERS VIII | AT COST | 11,064 | 654,965 |
| THIRTEEN PARTNERS | AT COST | 4,000,000 | 6,004,356 |
| ADAMS ST LEADER FUND 2020 | AT COST | 109,064 | 114,727 |
| ADAMS ST VENTURE INNOVATION FUND III | AT COST | 392,536 | 434,829 |
| THIRTEEN PARTNERS, CONCENTRATED | AT COST | 1,000,000 | 1,033,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HEALTH INSURANCE DEPOSIT | 496 | -529 | -529 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENT | 99 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,665 | 333 | 0 | 1,332 |
| ELECTRIC | 445 | 89 | 0 | 356 |
| FILING FEES | 15 | 0 | 0 | 15 |
| INSURANCE | 2,379 | 476 | 0 | 1,903 |
| OFFICE SUPPLIES | 519 | 104 | 0 | 415 |
| SOFTWARE | 1,096 | 219 | 0 | 877 |
| TELEPHONE | 1,360 | 272 | 0 | 1,088 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MADOFF VICTIM'S FUND PAYOUT | 68 | 0 | 0 |
| NONDIVIDEND DISTRIBUTIONS & OTHER INCOME | 42,540 | 0 | 0 |
| ADR SETTLEMENT | 0 | 0 | 0 |
| MISC. OTHER INCOME | 0 | 0 | 0 |
| JP MORGAN #2983 - SETTLEMENT INCOME | 0 | 0 | 0 |
| WELLS FARGO SETTLEMENT | 0 | 0 | 0 |
| PERSHING #9610 | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| FROM PASS-THROUGH ACTIVITIES | -769,547 | -43,976 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSES | 283,841 | 283,824 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 50,298 | 50,298 | 0 | 0 |
| FEDERAL PAYROLL | 13,836 | 2,767 | 0 | 11,069 |
| EXCISE TAXES | 29,147 | 0 | 0 | 0 |