| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,849 | 9,849 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - BONDS | 14,577,725 | 14,577,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - EQUITIES | 22,744,268 | 22,744,268 |
| US BANK - EQUITIES | 4,959,560 | 4,959,560 |
| BEXION PHARMACEUTICALS | 1,029,535 | 1,029,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE ENERGY | FMV | 90,056 | 90,056 |
| BLUE CHIP V LLC | FMV | 163,578 | 163,578 |
| US BANK - OTHER | FMV | 17,543 | 17,543 |
| NIGHTDRAGON GROWTH I, LP | FMV | 442,445 | 442,445 |
| JP MORGAN - OTHER | FMV | 598,559 | 598,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,240 | 10,240 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNFUNDED TAX/INSURANCE ESCROW | 18,678 | 0 | 0 |
| INCOME IN TRANSIT | -18,851 | -35,569 | -35,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTHROUGHS | 703 | 703 | 0 | |
| MISCELLANEOUS COST ADVANCES | 87 | 0 | 0 | |
| BANK FEES | 52 | 0 | 0 | |
| PROPERTY TAX | 844 | 844 | 0 | |
| INSURANCE | 2,027 | 2,027 | 0 | |
| REAL ESTATE BROKER FEES | 334 | 0 | 0 | |
| UTILITIES | 652 | 652 | 0 | |
| BAD DEBT EXPENSE | 22,776 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PASSTHROUGHS | -3,696 | -3,696 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE IN VALUATION OF ASSETS | 2,638,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JP MORGAN - LINE OF CREDIT | 0 | 2,020,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 177,857 | 177,857 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 25,476 | 25,476 | 0 | |
| OHIO FILING FEES | 200 | 0 | 200 |