| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,445 | 5,445 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOCKERBIE INVESTORS, LLC | AT COST | 19,340 | 19,340 |
| STEPSTONE GLOBAL PARTNERS VII-B, L.P. | AT COST | 109,323 | 109,323 |
| SALEM LODGE | AT COST | 8,182 | 8,182 |
| BOA/MERRILL LYNCH | AT COST | 7,250,237 | 7,250,237 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 182,124 | 182,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,670 | 6,920 | 6,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 288 | 288 | 0 | |
| OTHER EXPENSES | 256,349 | 256,349 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM K-1 | 1,651 | 1,651 | 1,651 |
| DIVIDENDS FROM K-1 | 121 | 121 | 121 |
| ST CAPITAL GAIN FROM K-1 | 22 | 22 | 22 |
| LT CAPITAL GAIN FROM K-1 | 18,381 | 18,381 | 18,381 |
| PARTNERSHIP ROYALTY | 26 | 26 | 26 |
| 1231 LOSS FROM K-1 | -273 | -273 | -273 |
| LAKESHORE INDY K-1 RENTAL RE INCOME | 604 | 604 | |
| LOCKERBIE K-1 RENTAL RE INCOME | 2,883 | 2,883 | |
| GREENSPRING K-1 ORDINARY LOSS | -37 | -37 | |
| SALEM LODGE K-1 RENTAL INCOME | 8 | 8 | |
| LBG SENIOR K-1 ORDINARY INCOME | 8,964 | 8,964 | |
| LBG SENIOR K-1 RENTAL LOSS | -311 | -311 | |
| ENTERPRISE PRODUCTS PARTNERS K-1 ORDINARY LOSS | -28,013 | -28,013 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 212,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARTNERSHIP DISTRIBUTIONS IN EXCESS OF BASIS | 144,742 | 154,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 19,253 | 19,253 | 0 | |
| PARTNERSHIP PORTFOLIO FEES | 4,053 | 4,053 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,223 | 3,223 | 0 |