| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Library Book: Environ | 2023-07-01 | 59 | 59 | Sum of Years | 1.000000 | 59 | 0 | 0 | |
| Library Book Environ | 2023-07-01 | 25 | 25 | Sum of Years | 1.000000 | 25 | 0 | 0 | |
| Library Book: EnvSpirit | 2023-07-01 | 15 | 15 | Sum of Years | 1.000000 | 15 | 0 | 0 | |
| Laptop | 2023-07-01 | 110 | 13 | Sum of Years | 5.000000 | 13 | 0 | 0 | |
| Furn&Fix: Tripod Remote | 2023-07-01 | 190 | 24 | Sum of Years | 7.000000 | 24 | 0 | 0 | |
| Furn & Fix: ATEM Mini | 2023-07-01 | 253 | 29 | Sum of Years | 5.000000 | 29 | 0 | 0 | |
| Furn&Fix: Canon Video Camera | 2023-07-01 | 1,267 | 158 | Sum of Years | 7.000000 | 158 | 0 | 0 | |
| Furn&Fix: SanDisk 128 | 2023-07-01 | 31 | 3 | Sum of Years | 5.000000 | 4 | 0 | 0 | |
| Furn&Fix: HDMI Cable | 2023-07-01 | 7 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Furn&Fix: USB Cable | 2023-07-01 | 8 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Furn&Fix: USB Extension | 2023-07-01 | 13 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Furn&Fix: USB Hub | 2023-07-01 | 36 | 4 | Sum of Years | 5.000000 | 4 | 0 | 0 | |
| Furn&Fix: Lights | 2023-07-01 | 213 | 27 | Sum of Years | 7.000000 | 27 | 0 | 0 | |
| Laptop 2 | 2023-07-01 | 224 | 26 | Sum of Years | 5.000000 | 26 | 0 | 0 | |
| Furn&Fix: Desk | 2023-07-01 | 95 | 12 | Sum of Years | 7.000000 | 12 | 0 | 0 | |
| Video Software | 2023-07-01 | 60 | 4 | Sum of Years | 3.000000 | 4 | 0 | 0 | |
| Furn&Fix: Sound Equipment | 2023-07-01 | 20 | 3 | Sum of Years | 7.000000 | 7 | 0 | 0 | |
| Furn&Fix: Microphone Splitter | 2023-07-01 | 48 | 6 | Sum of Years | 7.000000 | 6 | 0 | 0 | |
| Books: Bioethics | 2023-07-01 | 16 | 16 | Sum of Years | 1.000000 | 16 | 0 | 0 | |
| Furn&Fix: Canon Camera | 2023-07-01 | 1,150 | 144 | Sum of Years | 7.000000 | 144 | 0 | 0 | |
| Furn&Fix: Camera Bag | 2023-07-01 | 54 | 6 | Sum of Years | 5.000000 | 6 | 0 | 0 | |
| Furn&Fix: Power Strip | 2023-07-01 | 19 | 2 | Sum of Years | 7.000000 | 2 | 0 | 0 | |
| Furn&Fix: Lights | 2023-07-01 | 55 | 7 | Sum of Years | 7.000000 | 7 | 0 | 0 | |
| Furn&Fix: Tripod | 2023-07-01 | 144 | 18 | Sum of Years | 7.000000 | 18 | 0 | 0 | |
| Computer: Tablet 3 | 2023-07-01 | 90 | 10 | Sum of Years | 5.000000 | 10 | 0 | 0 | |
| Computer Equip: Card Reader | 2023-07-01 | 14 | 2 | Sum of Years | 5.000000 | 2 | 0 | 0 | |
| Comp Equip: Micro Disk | 2023-07-01 | 10 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Books: Chinese | 2023-07-01 | 7 | 1 | Sum of Years | 1.000000 | 0 | 0 | 0 | |
| Computer: IPad | 2023-07-01 | 183 | 21 | Sum of Years | 5.000000 | 21 | 0 | 0 | |
| CLass Texts | 2023-07-01 | 21 | 21 | Sum of Years | 1.000000 | 0 | 0 | 0 | |
| Comp Equip: POS system | 2023-07-01 | 65 | 8 | Sum of Years | 5.000000 | 8 | 0 | 0 | |
| Comp Equip: iPad POS System | 2023-07-01 | 28 | 3 | Sum of Years | 5.000000 | 3 | 0 | 0 | |
| Library Book | 2023-07-01 | 51 | 51 | Sum of Years | 1.000000 | 0 | 0 | 0 | |
| Furn&Fix: Mail Boxes | 2023-07-01 | 24 | 3 | Sum of Years | 7.000000 | 3 | 0 | 0 | |
| Furn&Fix: McC Flag | 2023-07-01 | 108 | 13 | Sum of Years | 7.000000 | 13 | 0 | 0 | |
| Furn&Fix: Conf Cam | 2023-07-01 | 64 | 8 | Sum of Years | 7.000000 | 8 | 0 | 0 | |
| Furn&Fix: Light Screen | 2023-07-18 | 35 | 2 | Sum of Years | 7.000000 | 2 | 0 | 0 | |
| Comp: President Admin | 2023-08-10 | 1,293 | 129 | Sum of Years | 5.000000 | 129 | 0 | 0 | |
| Comp Equip: Audio Adapter | 2023-08-11 | 10 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Comp Equip: Monitor | 2023-09-18 | 123 | 12 | Sum of Years | 5.000000 | 12 | 0 | 0 | |
| Comp: Admin Computer | 2023-09-18 | 1,066 | 107 | Sum of Years | 5.000000 | 107 | 0 | 0 | |
| Furn&Fix: Mic Stand | 2023-09-19 | 23 | 2 | Sum of Years | 7.000000 | 2 | 0 | 0 | |
| Comp: 2 Testing Computers | 2023-10-10 | 1,609 | 161 | Sum of Years | 5.000000 | 161 | 0 | 0 | |
| Comp Equip: Monitor Adapter | 2023-10-13 | 13 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Comp Equip: VGA Cable | 2023-10-16 | 8 | 1 | Sum of Years | 5.000000 | 1 | 0 | 0 | |
| Books: Phil Care | 2023-11-18 | 18 | 18 | Sum of Years | 1.000000 | 18 | 0 | 0 | |
| Books: Hegel | 2024-02-06 | 15 | 15 | Sum of Years | 1.000000 | 15 | 0 | 0 | |
| Comp Equip: 2 Monitors | 2023-10-11 | 272 | 27 | Sum of Years | 5.000000 | 24 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Fixed Assets | 4,779 | 0 | 0 |
| Fixed Assets for 2023-24 | 0 | 8,114 | 8,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 805 Benefits | 0 | 0 | 0 | 0 |
| 811 Fundraising | 0 | 0 | 0 | 0 |
| 826 Computer & Software | 0 | 0 | 0 | 0 |
| 840 Training | 0 | 0 | 0 | 0 |
| 845 Travel | 0 | 0 | 0 | 0 |
| 846 Automobile | 0 | 0 | 0 | 0 |
| 847 Repairs Maintenance | 0 | 0 | 0 | 0 |
| 850 Utilities | 0 | 0 | 0 | 0 |
| 855 Other Expenses | 0 | 0 | 0 | 0 |
| 800 Bank Charges | 48 | 0 | 0 | 0 |
| 809 Dues & Subscriptions | 207 | 0 | 0 | 0 |
| 810 Fees & Subscriptions | 795 | 0 | 0 | 0 |
| 812-821 Marketing and Advertising | 1,146 | 0 | 0 | 0 |
| 819 Insurance | 970 | 0 | 0 | 0 |
| 820 Lease Rent Mortgage | 252 | 0 | 0 | 0 |
| 824 Classroom Supplies | 672 | 0 | 0 | 0 |
| 825 Office Supplies | 341 | 0 | 0 | 0 |
| 839 Telephone & Internet | 2,940 | 0 | 0 | 0 |
| 844 Food & Entertainment | 619 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 7 26 2023 General Revenue $60.00; 2 28 24 General Revenue 186.81 | 247 | 0 | 247 |
| Description | Amount |
|---|---|
| Chan ge in Grants Payable | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11 15 2023 Form 990 PF Preparer 170.85; 2 9 2024 Background Check 59.98; 5 8 2024 Background Check 1 | 351 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| o | 0 | 0 | 0 |