| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,648 | 5,365 | 0 | 48,283 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 9,985 | 9,985 |
| JPMORGAN CHASE & CO | 59,515 | 59,515 |
| BANK OF AMERICA CORP | 59,039 | 59,039 |
| MORGAN STANLEY | 29,504 | 29,504 |
| CAPITAL ONE FINANCIAL CO | 29,323 | 29,323 |
| OWL ROCK CAPITAL CORP | 9,700 | 9,700 |
| GOLDMAN SACHS GRP INC | 14,906 | 14,906 |
| HERCULES CAPITAL INC | 45,404 | 45,404 |
| BANK OF AMERICA CORP | 31,922 | 31,922 |
| EATON CORP | 28,443 | 28,443 |
| AMAZON.COM INC | 14,992 | 14,992 |
| NATIONAL RURAL UTIL COOP | 15,516 | 15,516 |
| NATIONAL RURAL UTIL COOP | 20,110 | 20,110 |
| PUBLIC STORAGE | 20,325 | 20,325 |
| CONSUMERS ENERGY CO | 40,128 | 40,128 |
| BANK OF AMERICA CORP | 60,107 | 60,107 |
| DTE ENERGY CO | 22,051 | 22,051 |
| GOLDMAN SACHS GRP INC | 8,755 | 8,755 |
| GOLDMAN SACHS GRP INC | 25,066 | 25,066 |
| AVNET INC | 103,511 | 103,511 |
| GE CAPITAL | 17,506 | 17,506 |
| GE CAPITAL | 52,238 | 52,238 |
| GE CAPITAL | 24,683 | 24,683 |
| KRAFT HEINZ FOODS CO | 29,578 | 29,578 |
| MARATHON PETROLEUM CORP | 27,182 | 27,182 |
| CAMPBELL SOUP CO | 29,603 | 29,603 |
| HALLIBURTON COMPANY | 22,960 | 22,960 |
| MARATHON PETROLEUM CORP | 24,736 | 24,736 |
| VERIZON COMMUNICATIONS | 29,434 | 29,434 |
| VERIZON COMMUNICATIONS | 12,987 | 12,987 |
| GEORGIA POWER CO | 35,092 | 35,092 |
| AEP TEXAS INC | 34,239 | 34,239 |
| INTEL CORP | 31,754 | 31,754 |
| ORACLE CORP | 35,586 | 35,586 |
| AT&T INC | 36,161 | 36,161 |
| MICROSOFT CORP | 34,832 | 34,832 |
| ROYAL BANK OF CANADA | 4,800 | 4,800 |
| ROYAL BANK OF CANADA | 9,744 | 9,744 |
| SOCIETE GENERALE | 4,982 | 4,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT EQUITY I | 105,862 | 105,862 |
| VANGUARD GROWTH ETF | 38,550 | 38,550 |
| DELAWARE VALUE INSTL | 58,622 | 58,622 |
| VANGUARD VALUE ETF INDEX | 20,358 | 20,358 |
| INVESCO S&P 500 EQUAL WEIGHT E | 57,416 | 57,416 |
| VIRTUS KAR MID-CAP CORE I | 9,633 | 9,633 |
| VANGUARD MID-CAP ETF INDEX | 30,983 | 30,983 |
| EATON VANCE SMALL CAP I | 37,980 | 37,980 |
| JOHN HANCOCK INTL GROWTH I | 54,919 | 54,919 |
| OAKMARK INTERNATIONAL INST | 57,506 | 57,506 |
| VANGUARD FTSE DEVELOPED MKTS E | 36,875 | 36,875 |
| CALVERT EMERGING MARKETS EQ I | 8,747 | 8,747 |
| GQG PARTNERS EMRG MKTS EQ INS | 9,177 | 9,177 |
| ISHARES CORE MSCI EMERGING | 8,875 | 8,875 |
| INVESCO DEVELOPING MKTS Y | 8,741 | 8,741 |
| BLACKROCK LOW DUR BD INV INST | 116,157 | 116,157 |
| LORD ABBETT SHT DURATION INC I | 115,984 | 115,984 |
| ISHARES 20+ YR TREASU BOND ETF | 89,227 | 89,227 |
| AMERICAN INTM BD FD OF AMER F2 | 34,973 | 34,973 |
| PIMCO TOTAL RETURN I2 | 408,761 | 408,761 |
| THORNBURG LIMITED-TRM INC INST | 34,832 | 34,832 |
| BLACKROCK STRATEGIC INC OPP I | 352,314 | 352,314 |
| ADOBE INC | 10,283 | 10,283 |
| AMPHENOL CORP NEW CL A | 21,496 | 21,496 |
| BOOKING HOLDINGS INC | 14,453 | 14,453 |
| BERKSHIRE HATHAWAY CL-B NEW | 16,354 | 16,354 |
| COSTCO WHOLESALE CORP NEW | 6,257 | 6,257 |
| ECOLAB INC | 21,882 | 21,882 |
| ALPHABET INC CL C | 45,830 | 45,830 |
| INTUIT INC | 22,839 | 22,839 |
| INTUITIVE SURGICAL INC | 4,180 | 4,180 |
| MASTERCARD INC CL A | 50,565 | 50,565 |
| MOODYS CORP | 6,832 | 6,832 |
| MICROSOFT CORP | 33,432 | 33,432 |
| O'REILLY AUTOMOTIVE INC NEW | 7,155 | 7,155 |
| INVESCO S&P 500 EQUAL WEIGHT E(50.00%) | 217,471 | 217,471 |
| S&P GLOBAL INC COM | 35,215 | 35,215 |
| STRYKER CORP | 17,191 | 17,191 |
| VISA INC CL A | 32,652 | 32,652 |
| VANGUARD GROWTH ETF | 717,657 | 717,657 |
| ZOETIS INC CLASS-A | 24,874 | 24,874 |
| AIR PROD & CHEM INC | 7,311 | 7,311 |
| DANAHER CORPORATION | 31,749 | 31,749 |
| ESTEE LAUDER CO INC CL A | 9,276 | 9,276 |
| FISERV INC | 12,320 | 12,320 |
| INTERCONTINENTAL EXCHANGE INC | 14,477 | 14,477 |
| ILL TOOL WORKS INC | 14,521 | 14,521 |
| LOWES COMPANIES INC | 22,847 | 22,847 |
| MARSH & MCLENNAN COS INC | 11,266 | 11,266 |
| NIKE INC B | 7,160 | 7,160 |
| ORACLE CORP | 16,706 | 16,706 |
| PEPSICO INC NC | 14,702 | 14,702 |
| PAYPAL HLDGS INC COM | 8,441 | 8,441 |
| INVESCO S&P 500 EQUAL WEIGHT E(50.00%) | 217,471 | 217,471 |
| STARBUCKS CORP WASHINGTON | 20,837 | 20,837 |
| CHARLES SCHWAB NEW | 6,793 | 6,793 |
| TE CONNECTIVITY LTD NEW | 6,618 | 6,618 |
| TJX COS INC NEW | 40,872 | 40,872 |
| THERMO FISHER SCIENTIFIC | 47,708 | 47,708 |
| TEXAS INSTRUMENTS | 5,442 | 5,442 |
| VANGUARD VALUE ETF INDEX | 385,001 | 385,001 |
| AGILENT TECHNOLOGIES | 11,817 | 11,817 |
| BROADRIDGE FIN SOLU.LLC | 4,523 | 4,523 |
| ELECTRONIC ARTS INC | 6,715 | 6,715 |
| FASTENAL CO | 16,508 | 16,508 |
| FAIR ISAAC & CO INC | 2,803 | 2,803 |
| GRACO INC | 4,118 | 4,118 |
| IDEXX LABS | 6,242 | 6,242 |
| IDEX CORPORATION DELAWARE | 11,590 | 11,590 |
| GARTNER INC | 23,504 | 23,504 |
| ITT INC | 1,561 | 1,561 |
| JACK HENRY & ASSOC INC | 3,994 | 3,994 |
| KEYSIGHT TECHNOLOGIES INC | 13,794 | 13,794 |
| KINSALE CAP GROUP INC | 4,944 | 4,944 |
| LENNOX INTL INC | 4,852 | 4,852 |
| LPL FINL HLDGS INC COM | 4,119 | 4,119 |
| MARKEL GROUP INC | 15,178 | 15,178 |
| MARTIN MARIETTA MATERIALS | 8,693 | 8,693 |
| PERFORMANCE FOOD GROUP CO | 945 | 945 |
| SAIA INC | 316 | 316 |
| BIO-TECHNE CORP | 1,603 | 1,603 |
| TREX COMPANY INC | 3,169 | 3,169 |
| TRANSUNION | 4,866 | 4,866 |
| TORO CO | 2,997 | 2,997 |
| TEXAS ROADHOUSE INC CL A | 4,395 | 4,395 |
| TYLER TECHNOLOGIES INC | 1,496 | 1,496 |
| VERALTO CORP | 7,330 | 7,330 |
| VANGUARD MID-CAP ETF INDEX(50.00%) | 108,689 | 108,689 |
| VERISK ANALYTICS INC COM | 21,358 | 21,358 |
| VERISIGN INC | 11,482 | 11,482 |
| BERKLEY W R CORP | 23,525 | 23,525 |
| XYLEM INC COM | 18,481 | 18,481 |
| ZEBRA TECH CL-A | 3,649 | 3,649 |
| BALL CORP | 5,897 | 5,897 |
| BJS WHSL CLUB HLDGS INC | 2,951 | 2,951 |
| DOLLAR GEN CORP NEW COM | 15,606 | 15,606 |
| EAST WEST BANCORP | 1,948 | 1,948 |
| FIDELITY NATL INFORMATION SE | 5,091 | 5,091 |
| MASCO CORP | 16,328 | 16,328 |
| REGAL REXNORD CORPORATION | 1,267 | 1,267 |
| CONSTELLATION BRANDS INC CL A | 15,536 | 15,536 |
| TERADYNE INC | 3,135 | 3,135 |
| VANGUARD MID-CAP ETF INDEX(50.00%) | 108,689 | 108,689 |
| AAON INC | 3,537 | 3,537 |
| AGILYSYS INC | 1,336 | 1,336 |
| ALARM COM HLDGS INC COM | 2,066 | 2,066 |
| ATKORE INC | 2,086 | 2,086 |
| ARMSTRONG WORLD INDS INC NEW | 3,305 | 3,305 |
| AZENTA INC | 844 | 844 |
| BALCHEM CP | 2,804 | 2,804 |
| BELDEN INC | 1,109 | 1,109 |
| BRIGHT HORIZONS FAMILY SOLUT | 1,426 | 1,426 |
| BLACKLINE INC | 1,200 | 1,200 |
| BIOLIFE SOLUTIONS INC | 350 | 350 |
| BLACKBAUD INC | 2,121 | 2,121 |
| CACI INTERNATIONAL INC CL A | 4,144 | 4,144 |
| CERTARA INC | 1,772 | 1,772 |
| CHOICE HOTELS INTL INC NEW | 624 | 624 |
| CROCS INC | 819 | 819 |
| CASELLA WASTE SYS INC CL A | 2,380 | 2,380 |
| DONALDSON CO INC | 1,321 | 1,321 |
| DIGI INTL INC | 1,317 | 1,317 |
| DOLBY CLA A COM STK | 3,656 | 3,656 |
| DORMAN PRODUCTS, INC | 1,338 | 1,338 |
| LEONARDO DRS INC | 1,024 | 1,024 |
| DOUBLEVERIFY HLDGS INC | 2,324 | 2,324 |
| ESCO TECHNOLOGIES | 2,170 | 2,170 |
| EXLSERVICE HLDGS INC | 3,498 | 3,498 |
| EXPONENT INC | 3,069 | 3,069 |
| NATL BEVERAGE CORP | 3,005 | 3,005 |
| FOX FACTORY HOLDING CORP | 1,190 | 1,190 |
| FULLER H B & COMPANY | 3,944 | 3,944 |
| GRIFFON CORPORATION | 719 | 719 |
| GLOBUS MEDICAL INC A | 2,526 | 2,526 |
| GENTEX CORP | 4,262 | 4,262 |
| GROCERY OUTLET HLDG CORP | 921 | 921 |
| ACUSHNET HOLDINGS CORP | 940 | 940 |
| HOULIHAN LOKEY INC CL A | 2,493 | 2,493 |
| HAMILTON LANE CL A | 666 | 666 |
| HEALTHEQUITY INC COM | 1,457 | 1,457 |
| INTEGER HOLDINGS CORP | 1,371 | 1,371 |
| JOHN BEAN TECHNOLOGIES CORP | 2,083 | 2,083 |
| J&J SNACK FOODS | 2,976 | 2,976 |
| KADANT INC | 3,418 | 3,418 |
| KBR INC | 1,444 | 1,444 |
| KIRBY CP | 1,033 | 1,033 |
| KNIFE RIV HLDG CO | 726 | 726 |
| LIBERTY ENERGY INC COM CL A | 1,273 | 1,273 |
| LESLIES INC | 2,613 | 2,613 |
| LEMAITRE VASCULAR INC | 1,393 | 1,393 |
| MASTEC INC | 1,523 | 1,523 |
| NEOGEN CORP | 843 | 843 |
| NV5 GLOBAL INC | 1,030 | 1,030 |
| NEXTRACKER INC CLASS A | 596 | 596 |
| OLLIES BARGAIN OUTLET HLDG INC | 1,932 | 1,932 |
| ONTO INNOVATION INC | 4,528 | 4,528 |
| PRESTIGE CONSMR HEALTHCARE INC | 902 | 902 |
| PALOMAR HLDGS INC | 832 | 832 |
| EPLUS INC | 2,135 | 2,135 |
| PERFICIENT INC | 1,225 | 1,225 |
| PATTERSON -UTI ENERGY INC | 1,047 | 1,047 |
| RBC BEARINGS INC | 7,930 | 7,930 |
| CONSTRUCTION PARTNERS INC C-A | 4,769 | 4,769 |
| SITEONE LANDSCAPE SUPPLY INC | 2,155 | 2,155 |
| THE SCOTTS MIRACLE-GRO COMPANY | 2,437 | 2,437 |
| SPS COMMERCE INC | 1,966 | 1,966 |
| SPX TECHNOLOGIES INC | 1,460 | 1,460 |
| STAAR SURGICAL CO NEW | 711 | 711 |
| SUMMIT MATLS INC CL A | 1,295 | 1,295 |
| U F P TECH INC REST | 424 | 424 |
| VERICEL CORP | 881 | 881 |
| WD 40 COMPANY | 4,634 | 4,634 |
| ZURN ELKAY WATER SOLNS CORP | 4,016 | 4,016 |
| ASSURANT INC | 1,321 | 1,321 |
| ALLETE INC NEW | 567 | 567 |
| ALLEGIANT TRAVEL CO | 518 | 518 |
| ASHLAND INC COM | 720 | 720 |
| AVIENT CORPORATION | 995 | 995 |
| AXOS FINL INC | 878 | 878 |
| BARNES GROUP INCORPORATED | 350 | 350 |
| BEACON ROOFING SUPPLY INC | 648 | 648 |
| BERRY GLOBAL GROUP INC | 1,293 | 1,293 |
| BREAD FINANCIAL HOLDINGS INC | 616 | 616 |
| BLACK HILLS CORP | 581 | 581 |
| BANK OF HAWAII CORP | 2,511 | 2,511 |
| CADENCE BANK | 1,011 | 1,011 |
| COMERICA INC | 596 | 596 |
| CNX RESOURC CORP | 342 | 342 |
| COLUMBIA BANKING SYSTEMS INC | 908 | 908 |
| COLUMBIA SPORTSWEAR CO | 862 | 862 |
| CIRRUS LOGIC INC | 1,039 | 1,039 |
| DIODES INC | 778 | 778 |
| DUN & BRADSTREET HLDGS INC | 12,078 | 12,078 |
| ENVESTNET INC | 1,374 | 1,374 |
| FIRST FINCL BNCP | 822 | 822 |
| FLOWERS FOODS INC | 657 | 657 |
| FNB CORPORATION | 1,551 | 1,551 |
| GROUP I AUTOMOTIVE INC | 1,141 | 1,141 |
| H&E EQUIPMENT SVCS INC | 1,147 | 1,147 |
| HOPE BANCORP, INC. | 842 | 842 |
| HUNTSMAN CORP | 900 | 900 |
| HANCOCK WHITNEY CORPORATION | 1,749 | 1,749 |
| INTEGRA LIFESCIENCES CRP NEW | 264 | 264 |
| I3 VERTICALS INC COM CL A | 945 | 945 |
| KB HOME | 1,017 | 1,017 |
| LOUISIANA PACIFIC CORP | 1,502 | 1,502 |
| LANDSTAR SYSTEM INC | 3,722 | 3,722 |
| MAGNOLIA OIL & GAS CORP CL A | 1,391 | 1,391 |
| M/I HOMES INC COM | 873 | 873 |
| MESA LABORATORIES INC | 618 | 618 |
| MARTEN TRANSPORT LTD | 1,315 | 1,315 |
| MATADOR RES CO | 1,446 | 1,446 |
| MERITAGE HOME CORPORATION | 1,730 | 1,730 |
| MURPHY OIL CORP | 1,061 | 1,061 |
| NETSCOUT SYSTEMS INC | 558 | 558 |
| OGE ENERGY CORPORATION | 1,134 | 1,134 |
| OMNICELL INC | 508 | 508 |
| OLD NATL BANCORP IND | 957 | 957 |
| OXFORD INDUSTRIES INC | 641 | 641 |
| PATRICK INDUSTRIES | 339 | 339 |
| PBF ENERGY INC | 955 | 955 |
| PATTERSON COMPANIES INC | 573 | 573 |
| POWER INTEGRATIONS INC | 766 | 766 |
| RYERSON HOLDING CORP | 554 | 554 |
| SANDY SPRING BANCORP | 509 | 509 |
| STIFEL FINANCIAL CORPORATION | 2,023 | 2,023 |
| STEVEN MADDEN LTD | 856 | 856 |
| SELECTIVE INSURANCE GROUP | 950 | 950 |
| SYNOVUS FINANCIAL CORP | 1,563 | 1,563 |
| TD SYNNEX CORPORATION | 919 | 919 |
| STEWART INFORMATION SERVICES | 986 | 986 |
| SOUTHWEST GAS HOLDINGS INC | 1,152 | 1,152 |
| TEREX CP NEW DEL | 1,066 | 1,066 |
| HANOVER INSURANCE GROUP INC | 1,260 | 1,260 |
| THOR INDUSTRIES INC | 3,190 | 3,190 |
| TIMKEN CO | 959 | 959 |
| TTM TECH INC | 997 | 997 |
| UNIFIRST CP | 2,720 | 2,720 |
| VIAVI SOLUTIONS INC COM | 580 | 580 |
| VALLEY NATL BANCORP | 1,291 | 1,291 |
| VISHAY INTERTECHNOLOGY INC | 966 | 966 |
| WAFD INC | 785 | 785 |
| WEBSTER FINCL CORP | 1,743 | 1,743 |
| WESCO INTL INC | 1,098 | 1,098 |
| WERNER ENTERPRISES INC | 1,103 | 1,103 |
| BROOKFIELD CORP CL A | 14,850 | 14,850 |
| DESCARTES SYSTEMS GROUP INC | 3,189 | 3,189 |
| TRICON CAP GROUP INC NPV | 927 | 927 |
| ACCENTURE PLC IRELAND CL A | 7,571 | 7,571 |
| AON PLC CL A | 6,345 | 6,345 |
| CLARIVATE PLC | 11,502 | 11,502 |
| DIAGEO PLC SPON ADR NEW | 14,518 | 14,518 |
| LINDE PLC | 21,107 | 21,107 |
| NOBLE CORP NEW A | 995 | 995 |
| NXP SEMICONDUCTORS NV | 15,424 | 15,424 |
| FLEXTRONICS INTL LTD | 1,315 | 1,315 |
| ADIENT PLC COM | 1,051 | 1,051 |
| NOVANTA INC | 3,060 | 3,060 |
| INTERNATIONAL SEAWAYS INC | 901 | 901 |
| AXIS CAPITAL HOLDINGS LTD | 1,625 | 1,625 |
| ESSENT GROUP LTD COM | 1,318 | 1,318 |
| BANK OF NT BUTTERFIELD&SON LTD | 660 | 660 |
| AGREE REALTY CORP | 800 | 800 |
| AMERICAN TOWER CORP | 19,113 | 19,113 |
| APPLE HOSPITALITY REIT INC | 927 | 927 |
| CROWN CASTLE INC | 6,376 | 6,376 |
| COMMUNITY HEALTHCARE TR INC | 317 | 317 |
| INDEPENDENCE RLTY TR INC COM | 927 | 927 |
| KITE RLTY GROUP TR | 828 | 828 |
| LAMAR ADVERTISING CO NEW CL A | 2,267 | 2,267 |
| LXP INDUSTRIAL TRUST | 914 | 914 |
| NATIONAL HEALTH INVESTORS INC | 994 | 994 |
| PLYMOUTH INDL REIT INC | 327 | 327 |
| ENLINK MIDSTREAM LLC | 988 | 988 |
| AIA GROUP LTD SPON ADR | 5,372 | 5,372 |
| ABB LTD ADR | 8,989 | 8,989 |
| ADIDAS AG | 3,149 | 3,149 |
| AIR LIQUIDE ADR | 4,790 | 4,790 |
| ALLIANZ SE ADR | 15,751 | 15,751 |
| AMADEUS IT GROUP S.A ADR | 5,965 | 5,965 |
| AMERICA MOVIL SAB DE CV ADR | 1,866 | 1,866 |
| ASML HOLDING NV NY REG NEW | 13,334 | 13,334 |
| ASTRAZENECA PLC ADR | 9,553 | 9,553 |
| BAE SYS PLC SPON ADR | 2,528 | 2,528 |
| BEIGENE LTD | 3,112 | 3,112 |
| BHP GROUP LIMITED ADR | 1,801 | 1,801 |
| SPDR BLOOMBERG 1-3 MONTH T-B | 20,930 | 20,930 |
| B&M EUROPEAN VALUE RET SA ADR | 1,656 | 1,656 |
| BOUYGUES SA UNSPON ADR | 13,703 | 13,703 |
| BP PLC ADS | 18,141 | 18,141 |
| BRIDGESTONE CP ADR | 2,807 | 2,807 |
| BRITISH AMER TOB SPON ADR | 2,342 | 2,342 |
| ANHEUSER BUSCH INBEV SA SPON | 3,665 | 3,665 |
| CARLSBERG AS | 3,962 | 3,962 |
| CAPGEMINI S E UNSPONSORED ADR | 5,118 | 5,118 |
| CK HUTCHISON HLDGS LTD ADR | 8,395 | 8,395 |
| CANADIAN NATL RAILWAY CO | 6,756 | 6,756 |
| COMPAGNIE DE ST GOBAIN UNSP | 6,588 | 6,588 |
| CONTL AG SPONS ADR | 6,221 | 6,221 |
| DANONE SPONSORED ADR | 3,195 | 3,195 |
| DBS GROUP HOLDINGS LTD SP | 5,484 | 5,484 |
| DEUTSCHE POST AG ADR | 3,284 | 3,284 |
| DAIKIN INDS LTD UNSPON ADR | 4,548 | 4,548 |
| DNB ASA ADR | 3,668 | 3,668 |
| DSV AS ADR | 2,534 | 2,534 |
| DAIICHI SANKYO CO LTD SPON ADR | 3,963 | 3,963 |
| AIRBUS SE UNSPONSORED ADR | 7,098 | 7,098 |
| ENGIE SPONS ADR | 5,076 | 5,076 |
| ENEL SOCIETA PER AZIONI ADR | 15,465 | 15,465 |
| EPIROC AKTIEBOLAG ADR | 6,940 | 6,940 |
| ESSILORLUXOTTICA ADR | 8,437 | 8,437 |
| FUJITSU LTD ADR NEW | 13,770 | 13,770 |
| FUJIFILM HLDGS CORP ADR | 13,221 | 13,221 |
| GENMAB A S ADR | 4,905 | 4,905 |
| GSK PLC ADR | 15,057 | 15,057 |
| GIVAUDAN SA ADR | 5,885 | 5,885 |
| HERMES INTL SCA UNSPON ADR | 5,111 | 5,111 |
| HONG KONG EXCHANGES & CLEARING | 2,671 | 2,671 |
| HONDA MOTOR COMPANY LTD ADR | 11,727 | 11,727 |
| HOYA CORP SPONS ADR | 2,228 | 2,228 |
| HITACHI 10 COM NEW ADR | 19,449 | 19,449 |
| IBERDROLA SA SPON ADR | 2,881 | 2,881 |
| INDUSTRIA DE DISENO TEXTIL IND | 6,779 | 6,779 |
| IMPERIAL BRANDS PLC SPD ADR | 17,422 | 17,422 |
| ITOCHU CORP ADR | 6,931 | 6,931 |
| KAO CORP | 7,407 | 7,407 |
| KINGFISHER PLC SPONS ADR NEW | 5,665 | 5,665 |
| KONINKLIJKE KPN NV ADR | 3,530 | 3,530 |
| KEYENCE CORP | 6,174 | 6,174 |
| KYOCERA CP ADR | 3,313 | 3,313 |
| LONDON STK EXCHANGE GROUP ADR | 9,291 | 9,291 |
| L OREAL CO ADR | 8,030 | 8,030 |
| LVMH MOET HENNESSY LOUIS VUITT | 5,526 | 5,526 |
| LLOYDS BANKING GROUP PLC | 13,939 | 13,939 |
| MARUBENI CORP ADR | 3,487 | 3,487 |
| MERCADOLIBRE INC | 6,048 | 6,048 |
| MITSUBISHI ELECTRIC ADR | 12,096 | 12,096 |
| MONDI PLC ADR | 6,311 | 6,311 |
| MTU AERO ENGINES AG | 3,175 | 3,175 |
| NITORI HLDGS CO LTD ADR | 2,412 | 2,412 |
| NATIONAL GRID PLC SPON ADR | 3,538 | 3,538 |
| NICE LTD ADR | 1,835 | 1,835 |
| NIDEC CORP | 1,254 | 1,254 |
| NOMURA RESH INST LTD ADR | 3,150 | 3,150 |
| NESTLE SPON ADR REP REG SHR | 8,168 | 8,168 |
| NETEASE.COM INC ADS | 1,898 | 1,898 |
| NIPPON TELEGRAPH&TELEPHONE ADS | 4,293 | 4,293 |
| NOVO NORDISK A/S ADR | 17,811 | 17,811 |
| NOVARTIS AG ADR | 13,291 | 13,291 |
| KONINKLIJKE PHIL EL SP ADR NEW | 11,780 | 11,780 |
| KERING S A ADR NEW | 12,819 | 12,819 |
| FERRARI N V | 2,850 | 2,850 |
| RECKITT BENCKISER PLC SPNS ADR | 2,542 | 2,542 |
| RECRUIT HOLDINGS CO. LTD. ADR | 4,091 | 4,091 |
| RELX PLC SPONSORED ADR | 7,100 | 7,100 |
| ROLLS ROYCE HOLDINGS PLC | 4,145 | 4,145 |
| SAFRAN SA | 13,214 | 13,214 |
| BANCO SANTANDER S.A. | 18,978 | 18,978 |
| SAP AG | 13,216 | 13,216 |
| STRAUMANN HLDG AG ADR | 4,477 | 4,477 |
| SANDOZ GROUP AG ADR | 778 | 778 |
| SINGAPORE TELECOM LTD ADR NEW | 6,186 | 6,186 |
| SHIN ETSU CHEM CO LTD ADR | 6,656 | 6,656 |
| SHELL PLC ADR | 13,810 | 13,810 |
| SHOPIFY INC | 2,250 | 2,250 |
| SMC CORP COMMON | 6,036 | 6,036 |
| SNAM S P A ADR | 12,864 | 12,864 |
| SANOFI ADR | 12,150 | 12,150 |
| SECOM LTD ADR | 8,491 | 8,491 |
| SONY GROUP CORPORATION ADR | 13,633 | 13,633 |
| SSE PLC SPON ADR | 10,839 | 10,839 |
| STMICROELECTRONICS NV | 5,189 | 5,189 |
| SIKA AG ADR | 6,078 | 6,078 |
| TAKEDA PHARMACEUTCL CO LTD ADR | 11,543 | 11,543 |
| TENCENT HLDGS LTD UNSPON ADR | 3,207 | 3,207 |
| TFI INTL INC | 4,578 | 4,578 |
| TOKYO ELECTRON LTD UNSPON ADR | 6,527 | 6,527 |
| TERUMO CORP ADR UNSPONS ADR | 2,064 | 2,064 |
| TESCO PLC ADR | 9,959 | 9,959 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 19,245 | 19,245 |
| TDK CP ADR NEW | 3,807 | 3,807 |
| TOTALENERGIES SE SPONSORED ADS | 12,441 | 12,441 |
| TOYOTA INDUSTRIES CORP ADR | 13,810 | 13,810 |
| UNICREDIT SPA-ADR | 2,488 | 2,488 |
| UNICHARM CORP UNSPON ADR | 1,745 | 1,745 |
| UTD OVERSEAS BK LTD SPON ADR | 13,725 | 13,725 |
| UPM KYMMENE CORP ADR | 1,980 | 1,980 |
| VANGUARD FTSE DEVELOPED MKTS E | 635,453 | 635,453 |
| WH GROUP ADR | 7,727 | 7,727 |
| WPP PLC SPON NEW ADR | 9,527 | 9,527 |
| CALVERT EMERGING MARKETS EQ I | 155,386 | 155,386 |
| GQG PARTNERS EMRG MKTS EQ INS | 163,016 | 163,016 |
| ISHARES CORE MSCI EMERGING | 156,864 | 156,864 |
| INVESCO DEVELOPING MKTS Y | 159,366 | 159,366 |
| AMBEV S A SPONSORED ADR | 7,033 | 7,033 |
| ADIDAS AG | 4,128 | 4,128 |
| ANALOG DEVICES INC | 7,013 | 7,013 |
| AMERICAN EXPRESS CO | 6,649 | 6,649 |
| BAE SYS PLC SPON ADR | 7,365 | 7,365 |
| BECTON DICKINSON & CO | 6,219 | 6,219 |
| SPDR BLOOMBERG 1-3 MONTH T-B | 42,136 | 42,136 |
| BANK OF NEW YORK MELLON CORP | 9,623 | 9,623 |
| BERKELEY GROUP HLDGS PLC | 5,721 | 5,721 |
| BANGKOK BK PLC | 2,476 | 2,476 |
| BERKSHIRE HATHAWAY CL-B NEW | 6,575 | 6,575 |
| BROWN & BROWN INC | 2,874 | 2,874 |
| BRITISH AMER TOB SPON ADR | 10,873 | 10,873 |
| COMPAGNIE FIN RICHEMONTAG ADR | 11,175 | 11,175 |
| CH ROBINSON WORLDWIDE INC NEW | 10,515 | 10,515 |
| COLGATE PALMOLIVE CO | 9,365 | 9,365 |
| COMCAST CORP (NEW) CLASS A | 14,045 | 14,045 |
| CUMMINS INC | 6,307 | 6,307 |
| DANONE SPONSORED ADR | 9,624 | 9,624 |
| WALT DISNEY CO HLDG CO | 5,280 | 5,280 |
| ELEVANCE HEALTH INC | 11,666 | 11,666 |
| EQUITY RESIDENTIAL | 6,054 | 6,054 |
| EXPEDITORS INTL WASH INC | 3,431 | 3,431 |
| FANUC CORPORATION UNSP ADR | 8,644 | 8,644 |
| FLOWSERVE CORP | 5,461 | 5,461 |
| FOMENTO ECONOMICO MEXICANO | 10,150 | 10,150 |
| SPDR GOLD TR GOLD SHS | 80,437 | 80,437 |
| BARRICK GOLD CORP | 9,901 | 9,901 |
| ALPHABET INC CL C | 15,226 | 15,226 |
| HCA HEALTHCARE INC | 17,645 | 17,645 |
| HENKEL AG & CO KGAA | 4,723 | 4,723 |
| HALEON PLC ADR | 4,161 | 4,161 |
| IMPERIAL OIL LTD COM NEW | 11,550 | 11,550 |
| IPG PHOTONICS CORP | 4,074 | 4,074 |
| ITAU UNIBANCO MULTIPLE ADR | 3,876 | 3,876 |
| JARDINE MATHESON HLDGS LTD ADR | 3,868 | 3,868 |
| LLOYDS BANKING GROUP PLC | 4,110 | 4,110 |
| MEDTRONIC PLC SHS | 8,683 | 8,683 |
| META PLATFORMS INC CL A | 20,751 | 20,751 |
| MITSUBISHI ELECTRIC ADR | 6,897 | 6,897 |
| MS&AD INS GROUP HLDGS ADR | 8,838 | 8,838 |
| MICROSOFT CORP | 3,919 | 3,919 |
| NEWMONT CORPORATION | 8,028 | 8,028 |
| NOV INC | 8,433 | 8,433 |
| NESTLE SPON ADR REP REG SHR | 4,719 | 4,719 |
| NUTRIEN LTD | 3,482 | 3,482 |
| ORACLE CORP | 25,248 | 25,248 |
| OTIS WORLDWIDE CORP | 8,687 | 8,687 |
| PHILIP MORRIS INTL INC | 15,425 | 15,425 |
| PERNOD RICARD SA ADR | 2,470 | 2,470 |
| PROSUS N V SPONSORED ADR | 14,325 | 14,325 |
| POWER CORP CANADA LTD | 5,563 | 5,563 |
| RECKITT BENCKISER PLC SPNS ADR | 5,438 | 5,438 |
| ROSS STORES INC | 3,740 | 3,740 |
| CHARLES SCHWAB NEW | 3,250 | 3,250 |
| SODEXO | 3,004 | 3,004 |
| SGS SA ADR | 2,468 | 2,468 |
| SCHLUMBERGER LTD | 16,691 | 16,691 |
| SMC CORP JAPAN SPONSORED ADR | 3,760 | 3,760 |
| SHIMANO INC ADR | 7,229 | 7,229 |
| SOMPO HOLDINGS INC ADR | 7,912 | 7,912 |
| SANOFI ADR | 5,152 | 5,152 |
| SECOM LTD ADR | 8,147 | 8,147 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 12,206 | 12,206 |
| TEXAS INSTRUMENTS | 8,278 | 8,278 |
| UGI CORPORATION NEW COM | 2,103 | 2,103 |
| UNIVERSAL HEALTH SERVICES B | 8,934 | 8,934 |
| UNILEVER PLC (NEW) ADS | 9,386 | 9,386 |
| UOL GRP LTD SPONS ADR | 4,755 | 4,755 |
| U S BANCORP COM NEW | 4,517 | 4,517 |
| WALMART INC | 3,545 | 3,545 |
| WHEATON PRECIOUS METALS CORP | 8,860 | 8,860 |
| WILLIS TOWERS WATSON PLC LTD | 11,880 | 11,880 |
| WEYERHAEUSER CO | 5,458 | 5,458 |
| EXXON MOBIL CORP | 16,622 | 16,622 |
| DENTSPLY SIRONA INC | 3,568 | 3,568 |
| COHEN & STEERS GLB RLTY FOC I | 112,156 | 112,156 |
| PRINCIPAL REAL EST SEC INST | 105,263 | 105,263 |
| PIMCO COMM REAL RET STRAT I2 | 104,695 | 104,695 |
| DWS ENHANCED COMM STRAT INST | 102,990 | 102,990 |
| ABBEY CPTL FUTURES STRATEGY I | 215,818 | 215,818 |
| AMER BEACON AHL MNGD FUT STR Y | 222,648 | 222,648 |
| JHF SEAPORT LONG/SHORT FUND I | 219,166 | 219,166 |
| NEUBERGER BERMAN LG SH INST | 216,528 | 216,528 |
| BLACKROCK LOW DUR BD INV INST(47.00%) | 211,069 | 211,069 |
| LORD ABBETT SHT DURATION INC I(52.00%) | 233,175 | 233,175 |
| BLACKROCK LOW DUR BD INV INST(53.00%) | 238,014 | 238,014 |
| LORD ABBETT SHT DURATION INC I(48.00%) | 215,238 | 215,238 |
| ISHARES 20+ YR TREASU BOND ETF | 302,500 | 302,500 |
| BLACKROCK CORE BOND PTF I | 344,896 | 344,896 |
| AMERICAN INTM BD FD OF AMER F2 | 199,631 | 199,631 |
| THORNBURG LIMITED-TRM INC INST | 205,887 | 205,887 |
| PIMCO FIX INC SHRS: SERIES C | 187,301 | 187,301 |
| PIMCO FIX INC SHRS: SERIES M | 183,569 | 183,569 |
| BLACKROCK STRATEGIC INC OPP I | 499,785 | 499,785 |
| ABBOTT LABORATORIES | 82,744 | 82,744 |
| ACCENTURE PLC IRELAND | 122,700 | 122,700 |
| AFLAC INC | 88,779 | 88,779 |
| AIR PRODUCTS & CHEMICALS | 60,325 | 60,325 |
| AMERICAN TOWER CORP | 42,284 | 42,284 |
| AMGEN INC | 83,874 | 83,874 |
| ANALOG DEVICES INC | 105,620 | 105,620 |
| APPLE INC | 275,397 | 275,397 |
| AUTOMATIC DATA | 90,406 | 90,406 |
| BLACKROCK INC | 86,705 | 86,705 |
| CHEVRON CORPORATION | 88,334 | 88,334 |
| CHUBB LTD | 94,323 | 94,323 |
| CISCO SYSTEMS INC | 62,388 | 62,388 |
| COLGATE-PALMOLIVE CO | 40,162 | 40,162 |
| COMCAST CORP NEW CL A | 65,502 | 65,502 |
| COSTCO WHSL CORP NEW | 73,263 | 73,263 |
| EMERSON ELECTRIC CO | 57,958 | 57,958 |
| GENL DYNAMICS CORP | 81,075 | 81,075 |
| GRAINGER W W INC | 76,298 | 76,298 |
| ILLINOIS TOOL WORKS INC | 95,257 | 95,257 |
| JOHNSON & JOHNSON | 82,892 | 82,892 |
| JPMORGAN CHASE & CO | 134,401 | 134,401 |
| LINDE PLC NEW | 110,044 | 110,044 |
| LOWES COMPANIES INC | 166,848 | 166,848 |
| L3HARRIS TECHNOLOGIES | 65,209 | 65,209 |
| MCDONALDS CORP | 53,289 | 53,289 |
| MSFT | 354,246 | 354,246 |
| NEXTERA ENERGY INC | 82,955 | 82,955 |
| NIKE INC CLASS B | 65,598 | 65,598 |
| NORFOLK SOUTHERN CORP | 73,148 | 73,148 |
| P P G INDUSTRIES INC | 36,080 | 36,080 |
| PAYCHEX INC | 73,803 | 73,803 |
| PEPSICO INCORPORATED | 56,878 | 56,878 |
| PHILLIPS 66 | 112,378 | 112,378 |
| PROCTER & GAMBLE CO | 58,086 | 58,086 |
| S&P GLOBAL INC | 73,177 | 73,177 |
| STARBUCKS CORP | 70,096 | 70,096 |
| TARGET CORP | 67,694 | 67,694 |
| UNITEDHEALTH GROUP | 130,106 | 130,106 |
| WALMART INC WMT | 40,073 | 40,073 |
| WEC ENERGY GROUP INC | 58,141 | 58,141 |
| ZOETIS INC CLASS A | 66,330 | 66,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH & CASH EQUIVALENTS | FMV | 342 | 342 |
| CASH & CASH EQUIVALENTS | FMV | 126 | 126 |
| CASH & CASH EQUIVALENTS | FMV | 399 | 399 |
| CASH & CASH EQUIVALENTS | FMV | 377 | 377 |
| CASH & CASH EQUIVALENTS | FMV | 93 | 93 |
| CASH & CASH EQUIVALENTS | FMV | 5,105 | 5,105 |
| CASH & CASH EQUIVALENTS | FMV | 2,803 | 2,803 |
| CASH & CASH EQUIVALENTS | FMV | 5,235 | 5,235 |
| CASH & CASH EQUIVALENTS | FMV | 53,755 | 53,755 |
| CASH & CASH EQUIVALENTS | FMV | 30,263 | 30,263 |
| CASH & CASH EQUIVALENTS | FMV | 2,823 | 2,823 |
| CASH & CASH EQUIVALENTS | FMV | 20,753 | 20,753 |
| CASH & CASH EQUIVALENTS | FMV | 605 | 605 |
| CASH & CASH EQUIVALENTS | FMV | 1,328 | 1,328 |
| CASH & CASH EQUIVALENTS | FMV | 45,178 | 45,178 |
| CASH & CASH EQUIVALENTS | FMV | 19,125 | 19,125 |
| CASH & CASH EQUIVALENTS | FMV | 69,027 | 69,027 |
| CASH & CASH EQUIVALENTS | FMV | 397 | 397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,101,000 | 0 | 3,101,000 | 3,101,000 |
| BUILDINGS | 8,068,812 | 5,730,184 | 2,338,628 | 2,338,628 |
| BUILDING IMPROVEMENTS | 1,616,672 | 855,216 | 761,456 | 761,456 |
| MOVABLE EQUIPMENT | 676,303 | 492,570 | 183,733 | 183,733 |
| IT EQUIPMENT | 356,437 | 305,834 | 50,603 | 50,603 |
| IT SOFTWARE | 32,369 | 31,622 | 747 | 747 |
| FURNITURE AND FIXTURES | 273,869 | 237,171 | 36,698 | 36,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,370 | 0 | 0 | 3,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS HELD FOR SALE | 0 | 5,417,240 | 5,417,240 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 3,407,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 219,546 | 0 | 198,081 | 21,465 |
| TELEPHONE | 45,390 | 0 | 38,590 | 6,800 |
| INSURANCE | 72,635 | 0 | 22,273 | 50,362 |
| POSTAGE AND SHIPPING | 14,854 | 0 | 14,657 | 197 |
| UTILITIES | 433,257 | 37 | 432,517 | 703 |
| SUBSCRIPTIONS & PUBLICATIONS | 11,595 | 0 | 0 | 11,595 |
| LICENSES | 72,007 | 0 | 72,007 | 0 |
| COUPONS | 29,801 | 0 | 29,801 | 0 |
| BAD DEBT | 11,875 | 0 | 11,875 | 0 |
| REPAIRS AND MAINTENANCE | 88,378 | 0 | 88,378 | 0 |
| MISCELLANEOUS | 144,655 | 0 | 131,981 | 12,674 |
| SUPPLIES | 150,169 | 0 | 142,735 | 7,434 |
| EXCESS OPERATING EXPENSES OVER REVENUE- CASH BASIS | 0 | 0 | 0 | 1,205,512 |
| RENTAL EXPENSE - TO CHELSEA EXPENSE | 80,876 | 80,876 | 0 | 0 |
| RENTAL EXPENSE - DEXTER PROPERTY TAX | 19,027 | 19,027 | 0 | 0 |
| RENTAL EXPENSE- DEXTER DEPRECIATION | 9,999 | 9,999 | 0 | 0 |
| RENTAL EXPENSE- DEXTER INTEREST EXPENSE | 13,816 | 13,816 | 0 | 0 |
| RENTAL EXPENSE - DEXTER INSURANCE EXPENSE | 522 | 522 | 0 | 0 |
| RENTAL EXPENSE - LEGAL FEES | 53 | 53 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP FEES | 4,471,369 | 4,471,369 | |
| PROGRAM SERVICES | 5,214 | 5,214 | |
| MAGAZINE ADVERTISING REVENUE | 45,445 | 45,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 28,962 | 32,803 |
| OTHER ACCRUED LIABILITIES | 282,376 | 230,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 160,506 | 0 | 0 | 160,506 |
| OUTSIDE CONTRACT SERVICES | 273,922 | 0 | 242,089 | 31,833 |
| INVESTMENT EXPENSES | 93,162 | 93,162 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,800 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAX | 192 | 0 | 0 | 192 |