| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPELAND BUHL | 8,251 | 7,013 | 1,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 2,172,283 | 3,271,480 |
| HEALTH CARE SELECT SECTOR | 94,848 | 152,336 |
| INVESCO QQQ TRUST SERIES 1 | 208,714 | 455,386 |
| INVESCO S&P 500 EQUAL WEIGHT | 256,963 | 270,627 |
| ISHARES BIOTECHNOLOGY ETF | 80,810 | 80,287 |
| VANECK OIL SERVICES ETF | 84,974 | 136,498 |
| ISHARES CORE S&P MIDCAP ETF | 304,553 | 325,651 |
| ARTISAN INTL VAL-INST | 173,315 | 181,941 |
| FIDELITY INTL INDX- INST PRM | 407,315 | 455,978 |
| ISHARES MSCI CANADA | 107,822 | 119,613 |
| SPDR EURO STOXX 50 ETF | 226,612 | 227,432 |
| VANGUARD FTSE EUROPE ETF | 287,923 | 307,376 |
| ISHARES MSCI JAPAN ETF | 317,016 | 344,175 |
| T ROWE PRICE NEW ASIA-I | 74,875 | 72,671 |
| ISHARES CORE MSCI EMERGING | 653,806 | 648,790 |
| MATTHEWS CHINA FUND-INS | 122,464 | 75,683 |
| VANECK GOLD MINERS | 81,658 | 80,130 |
| ABBVIE INC | 13,463 | 18,596 |
| ACUSHNET HOLDINGS CORP | 10,292 | 16,740 |
| ADOBE SYSTEMS INC | 4,830 | 7,756 |
| ALLSTATE CORP | 7,535 | 9,099 |
| ALPHABET INC | 7,624 | 17,053 |
| AMAZON COM INC | 7,887 | 15,042 |
| AMCOR PLC | 13,809 | 11,279 |
| AMERICAN ELECTRIC POWER INC | 18,723 | 17,056 |
| AMERICAN INTL GROUP INC | 4,700 | 9,282 |
| AMERICAN TOWER CORP | 7,546 | 6,692 |
| AMGEN INC | 18,882 | 17,857 |
| AMPHENOL CORP NEW | 6,846 | 17,447 |
| ARCH CAP GROUP LTD | 16,239 | 34,833 |
| ARCHER-DANIELS-MIDLND CO | 4,651 | 7,294 |
| ARISTA NETWORKS INC | 4,804 | 21,431 |
| ARMSTRONG WORLD INDUSTRIES | 5,974 | 8,259 |
| ARTISAN PARTNERS ASSET MANAGEMENT | 9,083 | 9,499 |
| ASML HOLDING NV | 3,687 | 6,812 |
| ASPEN TECHNOLOGY INC | 5,406 | 6,605 |
| AT & T INC | 19,944 | 17,116 |
| ATRION CORP | 4,358 | 2,273 |
| BANC FIRST CORP | 6,930 | 7,105 |
| BAXTER INTERNATIONAL INC | 11,409 | 8,157 |
| BCE INC | 25,630 | 22,013 |
| BERKLEY W R CORPORATION | 5,321 | 11,952 |
| BOSTON SCIENTIFIC CORP | 3,683 | 5,954 |
| BRITISH AMERN TOB PLC | 15,270 | 12,507 |
| BRISTOL MYERS SQUIBB | 13,662 | 0 |
| BROOKFIELD ASSET MANGMNT | 9,479 | 10,725 |
| BROOKFIELD CORPORATION | 6,630 | 9,870 |
| BROWN AND BROWN INC COM | 8,001 | 21,475 |
| BROWN FORMAN CORP | 14,404 | 8,622 |
| CARLISLE COMPANIES INC | 15,875 | 27,181 |
| CARMAX INC | 16,996 | 18,494 |
| CDN IMPERIAL BK COMMRC | 11,692 | 13,431 |
| CDW CORPORATION OF DELAWARE | 6,724 | 18,640 |
| CHEVRON CORPORATION | 14,405 | 10,590 |
| CIGNA CORP NEW | 4,967 | 7,486 |
| CISCO SYSTEMS INC | 6,374 | 7,527 |
| CLEARWATER ANALYTICS HOLDINGS INC | 7,003 | 6,550 |
| COGNIZANT TECHNOLOGY | 7,470 | 9,064 |
| COMCAST CORP | 7,895 | 9,515 |
| CONAGRA BRANDS INC | 23,169 | 16,021 |
| CONOCOPHILLIPS | 2,529 | 7,545 |
| COPART INC | 5,251 | 22,246 |
| CORVEL CORP | 8,698 | 11,372 |
| COSTCO WHSL CORP | 4,228 | 9,241 |
| CULLEN FROST BANKERS INC | 5,282 | 0 |
| CROWDSTRIKE HLDGS INC CL A | 4,194 | 8,170 |
| CROWN CASTLE INTERNATIONAL CORP | 16,154 | 13,938 |
| CVS HEALTH CORPORATION | 6,515 | 7,896 |
| DEXCOM INC | 4,339 | 6,080 |
| DISNEY WALT COMPANY | 8,560 | 6,681 |
| DOLLAR GENERAL CORP | 9,496 | 7,205 |
| DOLLAR TREE STORES INC | 25,686 | 33,524 |
| DOMINION ENERGY INC | 27,046 | 18,753 |
| DONALDSON COMPANY INC | 3,010 | 4,117 |
| DOVER CORP COMMON | 7,892 | 8,613 |
| DUKE ENERGY CORP | 32,941 | 35,225 |
| DUPONT DE NEMOURS INC | 6,958 | 9,078 |
| EMCOR GROUP INC | 9,251 | 25,205 |
| ENBRIDGE INC | 25,340 | 24,854 |
| ENTERGY CORP NEW | 14,880 | 14,470 |
| EQUITY RESIDENTIAL | 7,074 | 7,706 |
| EXXON MOBILE CORP | 8,212 | 0 |
| EXPEDITORS INTL WASH INC | 5,075 | 10,049 |
| FACTSET RESEARCH SYSTEMS INC | 6,082 | 10,495 |
| FIDELITY NATIONAL INFORMATION SVCS | 10,899 | 7,088 |
| FIRST HAWAIIAN INC | 7,694 | 10,104 |
| FLOOR & DECOR HOLDINGS | 10,779 | 17,292 |
| FTI CONSULTING INC | 12,066 | 22,106 |
| GARTNER INC | 18,718 | 40,600 |
| GILEAD SCIENCES INC | 19,895 | 12,233 |
| GENUINE PARTS CO COM | 8,308 | 0 |
| GLACIER BANCORP INC | 9,753 | 10,041 |
| GRACO INCORPORATED COM | 6,713 | 15,009 |
| HOLOGIC INC | 7,434 | 6,931 |
| HOME DEPOT INC | 4,425 | 6,238 |
| HONEYWELL INTERNATIONAL INC | 8,336 | 8,808 |
| HUNTINGTON BANCSHRES INC | 17,642 | 17,108 |
| INTUITIVE SURGICAL INC | 4,362 | 5,735 |
| JACK HENRY & ASSOC INC | 3,466 | 4,739 |
| JOHNSON & JOHNSON | 6,921 | 6,583 |
| KENVUE INC | 12,845 | 10,464 |
| KADANT INC | 11,424 | 12,053 |
| K.FORCE INC | 4,480 | 5,067 |
| KIMBERLY-CLARK CORP | 20,201 | 18,227 |
| LABORATORY CORP OF AMER HLDGS | 10,468 | 17,501 |
| LANDSTAR SYSTEMS INC | 12,229 | 13,943 |
| LCI INDUSTRIES | 7,894 | 8,297 |
| LIBERTY BROADBAND CORP | 14,045 | 14,587 |
| LIBERTY MEDIA CORP | 12,164 | 12,310 |
| LOWERS COMPANIES INC | 7,840 | 8,234 |
| LYONDELLBASELL | 23,227 | 23,770 |
| MANHATTAN ASSOCIATES INC | 3,261 | 18,518 |
| MASTERCARD INC | 6,081 | 8,957 |
| MERCK & CO INC | 6,482 | 8,395 |
| MEDTRONIC PLC | 11,862 | 12,439 |
| MICROCHIP TECHNOLOGY INC | 3,864 | 6,222 |
| MICROSOFT CORP | 15,706 | 19,554 |
| MKS INSTRUMENTS | 11,656 | 13,785 |
| MOELIS & CO | 22,625 | 29,300 |
| MOTOROLA SOLUTIONS INC | 4,630 | 8,453 |
| META PHATFORMS INC | 8,985 | 0 |
| NATIONAL GRID PLC | 26,767 | 26,380 |
| NIKE INC | 5,286 | 5,103 |
| NORTHROP GRUMMAN CORP | 4,670 | 7,022 |
| NVIDIA CORP | 1,970 | 21,294 |
| ORACLE CORPORATION | 5,078 | 8,224 |
| O'REILLY AUTOMOTIVE INC | 3,812 | 3,800 |
| PALO ALTO NETWORKS INC | 4,987 | 6,487 |
| PAYCHEX INC | 6,971 | 6,908 |
| PACCAR INC | 13,001 | 22,948 |
| PFIZER INCORPORATED | 25,932 | 14,539 |
| PHILIP MORRIS INTERNATIONAL INC | 26,438 | 30,200 |
| PNC FINANCIAL SERVICES GROUP | 20,419 | 20,440 |
| PPL CORPORATION | 11,259 | 9,973 |
| PRIMERICA INC | 9,014 | 18,107 |
| R L I CORP | 5,835 | 7,055 |
| RTX CORP | 5,966 | 7,236 |
| RBC BEARINGS INC | 5,980 | 12,250 |
| REALTY INCOME CORP | 13,675 | 8,670 |
| RIGHTMOVE | 8,895 | 10,268 |
| ROSS STORES INC | 18,021 | 30,169 |
| S&P GLOBAL INC | 5,465 | 9,691 |
| SANOFI ADR | 18,302 | 11,189 |
| SALESFORCE.COM | 5,590 | 8,157 |
| SCHWAB CHARLES CORP | 2,273 | 4,403 |
| SERVICENOW INC | 6,009 | 17,662 |
| SIMPSON MANUFACTURING INC | 13,888 | 28,509 |
| SHOPIFY INC | 4,408 | 0 |
| SNOWFLAKE INC | 3,046 | 2,985 |
| SOUTHERN COMPANY | 17,938 | 20,054 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 6,711 | 7,726 |
| TC ENERGY CORP | 19,408 | 18,255 |
| TELEDYNE TECHNOLOGIES | 7,548 | 8,033 |
| THOR INDUSTRIES | 9,106 | 10,879 |
| TJX COS INC | 5,867 | 8,161 |
| TORO COMPANY | 12,151 | 14,782 |
| TOTALENERGIES | 27,585 | 35,038 |
| TRAVELERS COS INC | 8,057 | 0 |
| TRADE DESK INC | 2,256 | 4,965 |
| TRUIST FINL CORP | 29,532 | 23,924 |
| ULTA BEAUTY INC | 1,895 | 4,410 |
| UFP INDUSTRIES INC | 10,780 | 13,434 |
| UNILEVER PLC | 8,604 | 8,532 |
| UNITED PARCEL SERVICE | 15,145 | 13,050 |
| UNITEDHEALTH GROUP | 6,740 | 7,371 |
| US BANCORP | 29,471 | 30,209 |
| VERIZON COMMUNICATIONS | 42,956 | 35,551 |
| VISA INC CLASS A | 6,170 | 12,236 |
| WATERS CORPORATIONS | 11,937 | 14,157 |
| WASTE CONNECTIONS INC | 3,059 | 4,926 |
| WATTS WATER TECHNOLOGIES | 7,586 | 14,167 |
| WILLIAMS COMPANIES INC | 21,098 | 24,903 |
| ZOETIS INC | 3,728 | 7,895 |
| XCEL ENERGY | 10,399 | 10,834 |
| COCA-COLA CO | 10,519 | 10,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHBRIDGE SPAC OPPORTUNITY PRIVATE | AT COST | 0 | 16,384 |
| MAGGIE MANOR TOO LLC | AT COST | 747,022 | 747,022 |
| MITHUN ENTERPRISES | AT COST | 6,350,000 | 6,350,000 |
| PROPERTIES OF EXCELSIOR | AT COST | 3,000,000 | 3,000,000 |
| HPS MEZZANINE PRIVATE INVESTORS | AT COST | 147,618 | 216,962 |
| VINTAGE 2020 PRIVATE INVESTMENTS | AT COST | 343,304 | 374,868 |
| VINTAGE 2021 PRIVATE INVESTMENTS | AT COST | 243,802 | 266,004 |
| VINTAGE 2022 PRIVATE INVESTMENTS | AT COST | 102,743 | 103,458 |
| VINTAGE 2019 PRIVATE INVESTMENTS | AT COST | 348,776 | 451,676 |
| VINTAGE 2023 PRIVATE INVESTMENTS | AT COST | 25,351 | 25,351 |
| VP DISLOCATION II FUND | AT COST | 69,531 | 134,012 |
| HPS CORPORATE LENDING FUND | AT COST | 936,820 | 1,030,738 |
| COHEN & STEERS REAL ESTATE-F | AT COST | 715,514 | 673,065 |
| ISHARES GOLD TRUST | AT COST | 79,907 | 111,743 |
| PIMCO COMMODITYPL STRAT-INS | AT COST | 121,642 | 111,539 |
| DODGE & COX INCOME | AT COST | 445,465 | 444,047 |
| ISHARES 7-10 YEAR TREASURY | AT COST | 426,388 | 419,007 |
| JPM MANAGED INCOME FD - USD L | AT COST | 108,037 | 107,962 |
| PIMCO TOTAL RETURN FUND-INST | AT COST | 358,255 | 360,502 |
| SCHWAB U.S. TIPS ETF | AT COST | 149,848 | 139,687 |
| VANGUARD TTL BD MKT IDX-ADM | AT COST | 1,605,540 | 1,525,331 |
| WFB 4.5 YR MLCD | AT COST | 240,748 | 228,758 |
| JPM 7YR MLCD | AT COST | 560,678 | 476,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITY | 476 | 476 | 0 | |
| OFFICE EXPENSE | 103 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL LOSS FROM PASSTHROUGH ENTITY | -28,637 | -28,637 | -28,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 126,417 | 107,454 | 18,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 8,522 | 8,522 | 0 | |
| FEDERAL TAXES | 30,000 | 0 | 0 |