| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,050 | 2,525 | 2,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES INST HI YLD BD FD - FIHBX | 100,227 | 100,227 |
| ANGEL OAK MULTI STRATEGY INCOME | 81,442 | 81,442 |
| BAIRD AGGREGATE BOND FUND | 75,505 | 75,505 |
| ISHARES US AGGREGATE BOND | 372,188 | 372,188 |
| FEDERATED ISNT HI YLD BD FD | 9,844 | 9,844 |
| MAINSTAY FLOATING RATE I | 73,026 | 73,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DESCRETIONARY SELECT SPDR - XLY | 733,657 | 733,657 |
| CONSUMER STAPLES SPDR - XLP | 169,271 | 169,271 |
| ENERGY SELECT SECTOR SPDR FD- XLE | 161,392 | 161,392 |
| FINANCIAL SELECT SECTOR SPDR TF - XLF | 272,600 | 272,600 |
| HEALTH CARE SELECT SECTOR SPDR FUND - XLV | 409,140 | 409,140 |
| INDUSTRIAL SELECT SECTOR SPDP - XLI | 222,281 | 222,281 |
| TECHNOLOGY SELECT SECTOR SPDR - XLK | 1,297,893 | 1,297,893 |
| ISHARES CORE S P SMALL CAP - IJR | 725,275 | 725,275 |
| ELI LILLY CO | 10,208,678 | 10,208,678 |
| BANK OF NY MELLON CORP | 239,263 | 239,263 |
| APPLE, INC | 99,702 | 99,702 |
| SIMON PROPERTY GROUP LP - 828807CS4 | 98,451 | 98,451 |
| WELLS FARGO COMPANY | 97,748 | 97,748 |
| CISCO SYSTEMS INC | 381,392 | 381,392 |
| BLACKROCK INC | 242,163 | 242,163 |
| BANK OF AMERICA CORP - 06051GGA1 | 142,718 | 142,718 |
| BP CAPITAL MARKETS PLC | 95,793 | 95,793 |
| CHARLES SCHWAB CORP | 235,920 | 235,920 |
| UNITEDHEALTH GROUP INC - 91324PDK5 | 97,780 | 97,780 |
| NATIONAL RURAL UTIL COOP 637432NS0 | 284,724 | 284,724 |
| NATIONAL RURAL UTIL COOP 63743FYV2 | 91,262 | 91,262 |
| PUBLIC STORAGE | 133,694 | 133,694 |
| TARGET CORP | 288,633 | 288,633 |
| NORTHERN TRUST CORP | 282,483 | 282,483 |
| CARGILL INC | 284,919 | 284,919 |
| ANGEL OAK MULTI STRATEGY INCOME | 532,494 | 532,494 |
| MAINSTAY FLOATING RATE 1- MXFIX | 491,172 | 491,172 |
| MAINSTAY CBRE GLOBAL INFRASTRUCTURE VCRIX | 380,368 | 380,368 |
| SCHWAB US REIT | 198,816 | 198,816 |
| VANGUARD REIT INDEX FUND SHARES | 296,006 | 296,006 |
| ISHARES CORE S P 500 ETF | 43,942 | 43,942 |
| SPDR S&P 500 ETF | 1,168,312 | 1,168,312 |
| SPDR S&P MIDCAP 400 - MDY ETF | 101,476 | 101,476 |
| ISHARES MSCI EAFE ETF | 37,675 | 37,675 |
| ISHARES CORE S P SMALL CAP - IJR | 92,013 | 92,013 |
| ISHARES CORE MSCI EAFE - IEFA EFT | 318,474 | 318,474 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | 101,160 | 101,160 |
| ISHARES RUSSEL MID CAP - IWR | 169,451 | 169,451 |
| SCHWAB U S TIPS - SCHP ETF | 48,128 | 48,128 |
| SCHWAB US REIT - SCHH ETF | 74,556 | 74,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S P 500 - SPY ETF | AT COST | 3,314,337 | 3,314,337 |
| SPDR S&P MIDCAP 400 -MDY ETF | AT COST | 1,243,081 | 1,243,081 |
| ISHARES CORE MSCI EAFE - IEFA EFT | AT COST | 2,039,517 | 2,039,517 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | AT COST | 824,454 | 824,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN TAX EXPENSE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 2,539,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST ADVISOR FEES | 136,019 | 108,815 | 27,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 8,640 | 0 | 0 |