| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 21,071 | 21,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GIFTED NOTE RECEIVABLE | 408,000 | 408,000 | 408,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR OF EDUCATION | 33,000 | |||
| EXECUTIVE DIRECTOR | 57,000 | |||
| CONTENT SPECIALIST | 5,294 | |||
| BANK SERVICE CHARGE | 90 | |||
| COMPUTER AND INTERNET | 8,892 | |||
| LEARNING PLATFORM/SOFTWARE | 794 | |||
| SUPPLIES AND SUPPORT | 13 | |||
| WORKERS COMPENSATION EXPENSE | -33 | |||
| ADVERTISING, MARKETING | 6,075 | |||
| INTEREST EXPENSE | 7,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TD CREDIT CARD | 31 | |
| PROMISSORY NOTE - VICKI ELKINS | 100,000 | 100,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LOAN RECEIVABLE WHIPSERING PINES | 70,000 | 23,784 | 2016-12 | 9.00 % |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 700 |