| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 1,923,303 | 1,429,080 |
| BLACKROCK EQUITY DIVIDEND FUND | 512,848 | 474,556 |
| FIRST TRUST ISE WATER INDEX | 45,260 | 70,625 |
| ISHARES GOLD TRUST | 28,708 | 31,497 |
| MSIF GLOBAL INFRASTRUCTURE CLA | 134,324 | 134,324 |
| POLEN GROWTH FUND INSITUTIONAL | 364,809 | 515,190 |
| NATIXIS VAUGHN NELSN SMCP VL | 129,071 | 157,534 |
| T ROWE PRICE QM US SM CP GR EQ | 264,151 | 287,478 |
| ARTISAN INTL VALUE | 375,740 | 457,162 |
| ALLSPRING SPECIAL MDCP | 275,134 | 322,509 |
| DELAWARE IVY SCI & TECH I | 274,734 | 222,878 |
| OAKMARK FUND INSTITUTIONAL | 298,862 | 482,958 |
| ISHARES 0-5 HY CORP | 151,743 | 151,021 |
| ISHARES 0-5 IG CORP | 249,073 | 251,412 |
| ISHARES FLOATING RATE BD ETF | 146,842 | 147,608 |
| PIMCO SHORT TEM I2 | 197,830 | 197,392 |
| WESTERN ASSETS CORE PLUS BD | 277,230 | 267,887 |
| GLOABL X MLP & ENERGY | 41,627 | 46,137 |
| AB SMALL CAP GRW | 174,425 | 185,548 |
| AMERICAN EUROPACIFIC GRW F2 | 285,017 | 309,022 |
| GOLDMAN SACHS GQG | 276,866 | 316,676 |
| PZENA EMERGIN MKTS VAL | 136,836 | 147,246 |
| IPATH BLOOMBERG COMMODITY INDEX | 29,748 | 27,989 |
| JP MORGAN ALERIAN MLP INDEX | 26,949 | 30,254 |
| ISHARES GSCI COMMODITY | 29,600 | 25,797 |
| INVESCO OPTIMUM YIELD | 15,029 | 13,247 |
| BNY MELLON NATURAL RES I | 60,530 | 51,687 |
| ISHARES MSCI EAFE ETF | 211,987 | 239,839 |
| INVESCO DEVELOPING MKTS | 71,398 | 77,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BX TAC OPPS II OFFSHORE FEEDER | AT COST | 150,880 | 74,121 |
| IRONWOOD MULTI-STRATEGY FUND L | AT COST | 649,099 | 650,725 |
| OAKTREE SPECIAL FUND | AT COST | 347,063 | 692,238 |
| HPC MILLENNIUM INTL | AT COST | 1,179,468 | 1,250,411 |
| CPG VINTAGE | AT COST | 467,058 | 454,619 |
| TRUEBRIDGE SELECT | AT COST | 319,539 | 312,983 |
| BREIT | AT COST | 812,143 | 817,539 |
| ACIP PARALLEL FUND A | AT COST | 437,757 | 447,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,842 | 5,842 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,603 | 1,603 | |
| OTHER INCOME | 4,390 | 4,390 | |
| NON-DIVIDEND DISTRIBUTIONS | 5,283 | 0 | |
| NON-DIVIDEND DISTRIBUTIONS | 26,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 31,668 | 31,668 | 0 | 0 |
| TRUEBRIDGE FEES | 16,103 | 16,103 | 0 | 0 |
| BX TAC OPPS FEES | 1,429 | 1,429 | 0 | 0 |
| ACIP PARALLEL FUND | 2,412 | 2,412 | 0 | 0 |
| OAKTREE OPP XI | 12,547 | 12,547 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,341 | 2,341 | 0 | 0 |