| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828ZP8 US TREAS 0.125% 05/1 | ||
| 02665WDV0 AMERN HONDA FIN SR N | ||
| 03073EAS4 AMERISOURCEBERGEN CO | ||
| 049560AV7 ATMOS ENERGY CORP SR | ||
| 14040HBV6 CAP ONE FINL CO SR N | ||
| 14149YAY4 CARDINAL HEALTH INC | ||
| 15189WAN0 CENTERPOINT ENERGY R | ||
| 31620MBP0 FDLTY NATL INFO SERV | ||
| 63743HEV0 NATL RURAL UTIL COOP | ||
| 670837AC7 OGE ENERGY CORP SR N | ||
| 68389XBR5 ORACLE CORP SR NTS 2 | ||
| 74005PBF0 LINDE INC/CT 2.7% 02 | ||
| 86562MAW0 SUMITOMO MITSUI FINL | ||
| 98978VAB9 ZOETIS INC SR NTS 3. | ||
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 1,709,303 | 1,556,686 |
| 92206C771 VANGUARD MORTGAGE-BA | 2,510,007 | 2,217,631 |
| 92206C870 VANGUARD INT-TERM CO | 2,859,261 | 2,754,254 |
| 00287YAX7 ABBVIE INC SR NTS 2. | ||
| 00817YAV0 AETNA INC SR NTS 2.8 | ||
| 020002AZ4 ALLSTATE CORP SR NTS | ||
| 025816CJ6 AMERN EXPRESS CO SR | ||
| 037833BU3 APPLE INC SR NTS 2.8 | ||
| 046353AR9 ASTRAZENECA PLC SR N | ||
| 054561AC9 EQUITABLE HOLDINGS I | ||
| 05531FBJ1 TRUIST FINL CORP SR | ||
| 06406FAD5 BK OF NY MELLON CORP | ||
| 0641598J8 BK OF NOVA SCOTIA SR | ||
| 09260B614 BLCKRCK HI YLD BND P | 705,847 | 726,547 |
| 110122CZ9 BRISTOL-MYERS SQUIBB | ||
| 13607GRK2 CANADIAN IMPERIAL BK | ||
| 142339AK6 CARLISLE COS INC SR | ||
| 14912L5Q0 CATERPILLAR FINL SVC | ||
| 14913R2J5 CATERPILLAR FINL SVC | ||
| 200340AS6 COMERICA INC SR NTS | ||
| 210518CV6 CONSUMERS ENERGY CO | ||
| 24422EVJ5 JOHN DEERE CAP CORP | ||
| 247109BS9 DELMARVA PWR & LT CO | ||
| 29250NBG9 ENBRIDGE INC 0.55% 1 | ||
| 3130ATYX9 FHLB 4.9% 11/22/23 | ||
| 316773CZ1 FIFTH THIRD BANCORP | ||
| 337738AQ1 FISERV INC SR NTS 3. | ||
| 375558BW2 GILEAD SCIENCES INC | ||
| 377373AL9 GLAXOSMITHKLINE CAP | ||
| 464287440 ISHARES 7-10 YEAR TR | 1,647,706 | 1,557,952 |
| 58013MFE9 MCDONALD'S CORP SR N | ||
| 59156RBB3 METLIFE INC 4.368% 0 | ||
| 606822BA1 MITSUBISHI UFJ FIN G | ||
| 65602Y2B5 NORINCHUKIN BK (NY) | ||
| 713448FB9 PEPSICO INC SR NTS 0 | ||
| 717081EN9 PFIZER INC SR NTS 3. | ||
| 761713AY2 REYNOLDS AMERN INC 4 | ||
| 776743AE6 ROPER TECHNOLOGIES I | ||
| 78015JGE1 ROYAL BK OF 4.87% 09 | ||
| 808513BM6 CHARLES SCHWAB CORP | ||
| 82481LAC3 SHIRE ACQ INV IRELAN | ||
| 826418BJ3 SIERRA PAC PWR CO 3. | ||
| 855244AD1 STARBUCKS CORP SR NT | ||
| 857477AM5 ST STR CORP SR NTS 3 | ||
| 89114QCJ5 TORONTO-DOMINION BK | ||
| 89236TDK8 TOYOTA MTR CR CORP S | ||
| 902494BG7 TYSON FOODS INC SR N | ||
| 912828R28 US TREAS 1.625% 04/3 | ||
| 912828VB3 US TREAS 1.75% 05/15 | ||
| 91282CCU3 US TREAS 0.125% 08/3 | ||
| 92939UAC0 WEC ENERGY GROUP INC | ||
| 96130ARF7 WESTPAC BKING 5.17% | ||
| 98389BAZ3 XCEL ENERGY INC SR N | ||
| 75281AAS8 RANGE RES CORP | 277,105 | 276,545 |
| U51407AD3 BATH & BODY WORKS | 280,216 | 279,771 |
| U11016AB5 BRINK'S CO/THE | 271,946 | 270,731 |
| 824348AR7 SHERWIN-WILLIAMS CO | 272,670 | 272,325 |
| 548661EP8 LOWE'S COS INC | 275,245 | 275,177 |
| C39217AF8 GFL ENVIRONMENTAL IN | 278,873 | 278,022 |
| 907818EP9 UN PAC CORP | 273,027 | 272,460 |
| U41441AA1 GRAPHIC PACKAGING IN | 266,885 | 264,810 |
| 68389XBN4 ORACLE CORP | 308,701 | 308,546 |
| 95000U3A9 WELLS FARGO & CO | 273,647 | 272,985 |
| 38141GZU1 GOLDMAN SACHS GROUP | 295,002 | 294,704 |
| 913017CY3 RTX CORP | 273,781 | 273,553 |
| 06051GHG7 BK OF AMER CORP | 442,913 | 444,128 |
| U01979AF7 ALLISON TRANSMISSION | 276,453 | 275,012 |
| U71355AE8 PERFORMANCE FOOD GRO | 272,666 | 271,489 |
| U12501BQ1 CCO HLDGS LLC/CAP CO | 271,298 | 270,209 |
| 61747YFH3 MORGAN STANLEY | 413,494 | 413,316 |
| 404119CA5 HCA INC | 271,629 | 271,958 |
| 718172DD8 PHILIP MORRIS INTL I | 271,808 | 272,569 |
| 969457BX7 WILLIAMS COMPANIES I | 275,451 | 274,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03076C106 AMERIPRISE FINANCIAL | ||
| 126650100 CVS HEALTH CORP | 44,714,237 | 43,742,498 |
| 532457108 ELI LILLY & CO | ||
| 58155Q103 MCKESSON CORP | ||
| 594918104 MICROSOFT CORP | 104,475 | 133,118 |
| 92343V104 VERIZON COMMUNICATIO | 11,809 | 8,483 |
| 88160R101 TESLA INC | ||
| 81369Y852 COMM SERV SELECT SEC | 972,970 | 877,297 |
| 81369Y308 CONSUMER STAPLES SPD | 392,147 | 397,750 |
| 81369Y407 CONSUMER DISCRETIONA | 746,677 | 757,439 |
| 315911750 FIDELITY 500 INDEX F | 20,628,154 | 22,846,302 |
| 81369Y605 FINANCIAL SELECT SEC | 1,143,934 | 1,223,391 |
| 81369Y209 HEALTH CARE SELECT S | 997,226 | 1,064,991 |
| 81369Y704 INDUSTRIAL SELECT SE | 379,451 | 435,328 |
| 92204A702 VANGUARD INFO TECH E | 1,686,007 | 2,227,852 |
| 001084102 AGCO CORP | 54,239 | 56,698 |
| 00846U101 AGILENT TECHNOLOGIES | 112,155 | 118,454 |
| 030420103 AMERICAN WATER WORKS | 108,711 | 97,409 |
| 03662Q105 ANSYS INC | 67,175 | 91,083 |
| G6095L109 APTIV PLC | 110,389 | 100,307 |
| N07059210 ASML HOLDING NV-NY R | 43,254 | 62,824 |
| 052769106 AUTODESK INC | 85,252 | 92,035 |
| 244199105 DEERE & CO | ||
| 443510607 HUBBELL INC | 46,134 | 74,667 |
| 45167R104 IDEX CORP | 83,694 | 85,541 |
| G5494J103 LINDE PLC | ||
| 592688105 METTLER-TOLEDO INTER | 88,560 | 86,120 |
| G7S00T104 PENTAIR PLC | 75,697 | 97,940 |
| 69370C100 PTC INC | ||
| 760759100 REPUBLIC SERVICES IN | 92,458 | 126,981 |
| 826197501 SIEMENS AG-SPONS ADR | 57,032 | 76,890 |
| H84989104 TE CONNECTIVITY LTD | 80,601 | 85,284 |
| 882508104 TEXAS INSTRUMENTS IN | 109,729 | 106,367 |
| 891092108 TORO CO | 66,805 | 66,041 |
| G8994E103 TRANE TECHNOLOGIES P | 59,338 | 86,097 |
| 896239100 TRIMBLE INC | ||
| 94106L109 WASTE MANAGEMENT INC | 105,193 | 132,534 |
| 941848103 WATERS CORP | 93,938 | 103,707 |
| 96145D105 WESTROCK CO | ||
| 29444U700 EQUINIX INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 038222105 APPLIED MATERIALS IN | 33,916 | 56,887 |
| 125269100 CF INDUSTRIES HOLDIN | ||
| 21037T109 CONSTELLATION ENERGY | ||
| 228368106 CROWN HOLDINGS INC | 68,657 | 73,304 |
| 29670G102 ESSENTIAL UTILITIES | 120,671 | 100,098 |
| 366651107 GARTNER INC | ||
| 372460105 GENUINE PARTS CO | ||
| 40412C101 HCA HEALTHCARE INC | ||
| 406216101 HALLIBURTON CO | ||
| 459506101 INTL FLAVORS & FRAGR | 63,867 | 58,865 |
| 482480100 KLA CORPORATION COM | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 67066G104 NVIDIA CORP | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 682680103 ONEOK INC | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 81369Y506 ENERGY SELECT SECTOR | 396,136 | 486,440 |
| 911363109 UNITED RENTALS INC | 56,540 | 103,216 |
| 91913Y100 VALERO ENERGY CORP | ||
| G3421J106 FERGUSON PLC | 53,252 | 78,000 |
| 14448C104 CARRIER GLOBAL CORP | 51,001 | 53,716 |
| 192422103 COGNEX CORP | 73,908 | 63,862 |
| 687793109 OSCAR HEALTH INC - C | 15,840,000 | 18,300,000 |
| 92338C103 VERALTO CORP | 56,758 | 62,847 |
| G54950103 LINDE PLC | 100,849 | 139,641 |
| G8473T100 STERIS PLC | 55,463 | 57,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEJPAAAE4 PEG GLOBAL PRIVATE E | AT COST | 1,350,174 | 1,895,365 |
| PEAESAAK5 ARES PCS II PRIVATE | AT COST | 1,633,655 | 1,705,090 |
| PECTUAN15 COATUE GROWTH V PRIV | AT COST | 3,068,603 | 2,061,063 |
| PEHPSAC05 HPS SIP V PRIVATE IN | AT COST | 820,938 | 863,763 |
| PEJPAAC85 PEG GLOBAL PRIVATE E | AT COST | 860,858 | 881,319 |
| PEJPAAGG3 PEG GLOBAL PRIVATE E | AT COST | 3,159 | |
| PEWARAAF1 WP GROWTH 14 PRIVATE | AT COST | 712,435 | 730,973 |
| PEASFAAP7 ASF IX PRIVATE INVES | AT COST | 267,046 | 301,176 |
| PESSLAAA4 SIXTH STREET LENDING | AT COST | 663,290 | 658,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 999AHAAEE 100 % OF FEMRE LLC | 475,000 | 400,000 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 34,151 |
| RETURN OF CAPITAL ADJUSTMENT | 2,673 |
| SALES BASIS ADJUSTMENT | 297 |
| PENDING PURCHASES BASIS AGJUSTMENT | 21,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,694 | 1,694 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 14,503 |
| ACCRUED INTEREST ADJUSTMENT | 5,259 |
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,484 | 8,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 684 | 684 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24,961 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 27,525 | 0 | 0 |