| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,000 | 6,000 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 14,163,232 | 14,738,829 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 9,627,636 | 11,759,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA CMTG LLC | AT COST | 1,123,738 | 1,243,106 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO | AT COST | 213,333 | 213,333 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | AT COST | 1,350,000 | 1,484,441 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC. | AT COST | 60,837 | 72,896 |
| OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | AT COST | 3,000,000 | 3,129,684 |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | AT COST | 2,319,866 | 2,358,793 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14, LP | AT COST | 1,857,334 | 1,900,080 |
| OCA DKLDO VI SEGREGATED PORTFOLIO | AT COST | 115,110 | 115,110 |
| ISHARES GOLD TRUST | AT COST | 855,700 | 925,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - OCA CMTG LLC PORTFOLIO FEES | 4,888 | 4,888 | 0 | |
| MANAGEMENT FEES SCHWAB | 89,587 | 89,587 | 0 | |
| MANAGEMENT FEES ROCKEFELLER | 18,162 | 18,162 | 0 | |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | 2,997 | 2,997 | 0 | |
| FROM K-1 ROCKEFELLER BALANCED FUND | 79 | 79 | 0 | |
| FOUNDATION ADMINISTRATIVE EXPENSES | 52,359 | 26,180 | 26,179 | |
| FIDELITY ACCOUNT FEES | 15,682 | 15,682 | 0 | |
| INSURANCE | 5,687 | 2,844 | 2,843 | |
| NY FILING FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ROCKEFELLER BALANCED FUND, LP | -263 | -263 | -263 |
| BLUE OWL K-1 | 1,539 | 1,539 | 1,539 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | 162,979 | 162,979 | 162,979 |
| GCP EQUITY IRELAND FUND I | 291 | 291 | 291 |
| GCP EQUITY LTD. | 992 | 992 | 992 |
| GOLUB CAPITAL PARTNERS 14 | 188,153 | 188,153 | 188,153 |
| GCP EQUITY LTD. | 339 | 339 | 339 |
| GCP EQUITY IRELAND FUND I | 1,276 | 1,276 | 1,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 40,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,272 | 1,272 | 0 |