| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FERNANDES DEGENNARO & ASSOC TAX RETURN AND BOOKKEEPING | 4,200 | 4,200 | ||
| ASKEY ASKEY & ASSOC AUDIT | 9,774 | 9,774 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-11785 Clifton | 1999-03-16 | 307,407 | 93,799 | SL | 39.000000000000 | 3,952 | |||
| Building Improvements-HC | 2000-12-27 | 1,348 | 763 | SL | 39.000000000000 | 34 | |||
| Front Door Frame | 2001-12-27 | 576 | 315 | SL | 39.000000000000 | 15 | |||
| Roof | 2002-09-12 | 13,000 | 6,771 | SL | 39.000000000000 | 333 | |||
| Flooring Repairs | 2004-11-04 | 5,369 | 2,498 | SL | 39.000000000000 | 138 | |||
| Garage | 2005-07-01 | 4,155 | 1,861 | SL | 39.000000000000 | 106 | |||
| Improvements HC | 2000-12-16 | 4,400 | 2,486 | SL | 39.000000000000 | 113 | |||
| Laptop | 2010-01-27 | 857 | 857 | 200DB | 5.000000000000 | 0 | |||
| Herbarum Cabinets | 1996-11-22 | 1,170 | 1,170 | 200DB | 7.000000000000 | 0 | |||
| Conference Table | 1997-01-01 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Workstations | 1997-01-01 | 7,600 | 7,600 | 200DB | 7.000000000000 | 0 | |||
| Chairs | 1997-01-01 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | |||
| Gate | 2001-07-06 | 592 | 592 | 200DB | 7.000000000000 | 0 | |||
| Washer/Dryer | 2005-01-31 | 849 | 849 | 200DB | 5.000000000000 | 0 | |||
| Carpet-Helen Creek | 2004-10-12 | 9,837 | 9,486 | 200DB | 7.000000000000 | 0 | |||
| Refrigerator | 2005-01-31 | 715 | 715 | 200DB | 5.000000000000 | 0 | |||
| ATV-Helen Creek | 2005-07-15 | 7,425 | 7,425 | 200DB | 5.000000000000 | 0 | |||
| Display | 2006-03-01 | 314 | 314 | 200DB | 5.000000000000 | 0 | |||
| GPS Unit | 2006-03-01 | 358 | 358 | 200DB | 5.000000000000 | 0 | |||
| Land-Helen Creek | 2000-12-31 | 89,397 | 0 | NONE | 0.000000000000 | 0 | |||
| Land-Ochterbeck | 2001-07-16 | 133,844 | 0 | NONE | 0.000000000000 | 0 | |||
| Land-Hilltop Road | 2006-09-01 | 82,228 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road Land Tract 3 | 2018-06-18 | 187,592 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road-Barn-Tract 3 | 2018-06-18 | 23,899 | 3,947 | SL | 27.500000000000 | 869 | |||
| Turner Road Improvements-Tract 3 | 2018-06-18 | 31,888 | 5,268 | SL | 27.500000000000 | 1,159 | |||
| Computer equipment | 2019-02-27 | 2,962 | 2,450 | 200DB | 5.000000000000 | 341 | |||
| Septic repair & remediation | 2019-04-10 | 6,793 | 1,503 | SL | 15.000000000000 | 460 | |||
| ASPHALT MILLINGS | 2021-08-03 | 10,500 | 0 | NONE | 0.000000000000 | 0 | |||
| PRESSURE TANK | 2021-09-10 | 1,860 | 0 | 200DB | 7.000000000000 | 0 | |||
| WATER MONITORING | 2023-08-18 | 7,482 | 200DB | 7.000000000000 | 214 | ||||
| WATER MONITORING | 2023-12-24 | 1,677 | 200DB | 7.000000000000 | 48 | ||||
| SIGNAGE | 2023-11-17 | 1,700 | 200DB | 7.000000000000 | 49 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB BD FD INC | 493,449 | 493,449 | |
| EQUITIES STOCKS | 1,032,814 | 1,032,814 | |
| GLOBAL EQUITY | 603,042 | 603,042 | |
| INTERNATIONAL GROWTH | 470,028 | 470,028 | |
| ISHARES 10 YEAR | 100,335 | 100,335 | |
| ISHARES 3 YEAR | 209,455 | 209,455 | |
| MATHES GLOBAL | 43,905 | 43,905 | |
| MATHES INTERMEDIATE | 43,120 | 43,120 | |
| MATHES REAL ASSET | 32,233 | 32,233 | |
| MATHES ALLIANCE WEALTH | 209,018 | 209,018 | |
| MATHES DYNAMIC OVERLAY A | 64,355 | 64,355 | |
| MATHES OVERLAY B | 15,690 | 15,690 | |
| FIXED INCOME | 255,806 | 255,806 | |
| US EQUITY | 332,098 | 332,098 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 21,990 | 12,832 | 9,158 | |
| FURNITURE AND FIXTURES | 24,181 | 22,481 | 1,700 | |
| HC-LAND | 153,506 | 0 | 153,506 | |
| HC-BUILDING | 179,520 | 101,981 | 77,539 | |
| HC-GARAGE | 4,155 | 1,970 | 2,185 | |
| HC-LAND ADDITION | 89,397 | 0 | 89,397 | |
| LAND-TURNER ROAD | 187,592 | 0 | 187,592 | |
| LAND-HILLTOP | 118,020 | 0 | 118,020 | |
| LAND-OCHTERBECK | 133,844 | 0 | 133,844 | |
| LAND 11700 CLIFTON DR | 156,053 | 0 | 156,053 | |
| TURNER ROAD PROP | 23,899 | 20,893 | 3,006 | |
| CONSTRUCTION IN PROGRESS | 44,829 | 0 | 44,829 | |
| LAND- CLIFTON DR | 77,208 | 0 | 77,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUGAN, MCKISSICK AND LONGMORE, LLC REAL ESTATE LAW | 1,266 | 1,266 | ||
| CUMBERLAND & ERLY, LLC LAND USE | 1,590 | 1,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES TURNER ROAD | 18,035 | 16,317 | 16,317 |
| OTHER RECEIVABLE | 296,550 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Community Outreach | 1,000 | 1,000 | ||
| Dues & Memberships | 7,551 | 7,551 | ||
| Insurance | 6,684 | 6,684 | ||
| Miscellaneous | 24 | 24 | ||
| Office expenses | 2,985 | 2,985 | ||
| Property maintenance | 16,110 | 16,110 | ||
| Utilities | 5,234 | 5,234 | ||
| Amortization | 1,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 31 | ||
| LONG TERM CAPITAL GAIN | 2,295 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 461,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNSTEIN INVEST ACTIVITY INVESTMENT | 28,905 | 28,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 7,171 | 7,171 | ||
| Property | 1,611 | 1,611 | ||
| Excise | 7,458 | 7,458 | ||
| UBI | 91 | 91 |