| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Television | 437 | 0 | 437 | 437 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | US Government |
| Original Amount of Loan | 63,000 |
| Balance Due | 63,000 |
| Date of Note | 2021-11 |
| Maturity Date | 2023-11 |
| Repayment Terms | 2 years |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | SBA Loan |
| Description of Lender Consideration | Financials |
| Consideration FMV | 63000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Marketing | 258 | 0 | 0 | 0 |
| Bank Charges | 40 | 0 | 0 | 0 |
| Brewfest Event | 73,954 | 0 | 0 | 0 |
| Dues and Subscriptions | 50 | 0 | 0 | 0 |
| Misc Event Expense | 37 | 0 | 0 | 0 |
| Insurance | 1,474 | 0 | 0 | 0 |
| Meals | 409 | 0 | 0 | 0 |
| Office Supplies | 402 | 0 | 0 | 0 |
| Quickbooks payment fees | 193 | 0 | 0 | 0 |
| Secretary of State | 41 | 0 | 0 | 0 |
| Tailgate Events | 8,111 | 0 | 0 | 0 |
| Ticketing Expense | 112 | 0 | 0 | 0 |
| Website | 384 | 0 | 0 | 0 |