| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING AND EQUIPMENT | 2,427,125 | 0 | 2,427,125 | |
| VIP Housing | 2,298,127 | 476,273 | 1,821,854 | |
| LAND | 322,000 | 0 | 322,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT ESCROW | 5,949 | 6,749 | 6,749 |
| LOAN ADVANCE TO AHBP | 119,617 | 119,617 | 119,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 125 | |||
| UTILITIES | 9,213 | |||
| MAINTENANCE | 4,625 | |||
| INSURANCE | 16,386 | |||
| AFFORDABLE HOUSING EXPENSES | 2,740 | |||
| LANDSCAPING | 7,428 | |||
| TELEPHONE | 7,522 | |||
| PERMITS | 2,007 | |||
| BANK FEES | 40 | |||
| Office Expense | 195 | |||
| Supplies | 4,219 | |||
| Tenant Background Check | 14 | |||
| Cleaning Expense | 300 | |||
| Annual Report | 206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 2,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,949 | 6,749 |