| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL MAKE WHOL | 9,496 | 9,689 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 9,718 | 10,164 |
| APPLE INC - 3.250% - 02/23/202 | 16,130 | 14,640 |
| BANK AMER CORP MTN - 2.884% - | 15,560 | 13,321 |
| BP CAP MKTS - 3.017% - 01/16/2 | 10,490 | 9,585 |
| CAPITAL ONE FINL - 3.750% - 07 | 18,507 | 19,166 |
| CITIGROUP INC - 4.075% - 04/23 | 11,196 | 9,633 |
| COMCAST CORP NOTE - 3.950% - 1 | 16,599 | 14,798 |
| COSTCO - 1.600% - 04/20/2030 | 8,139 | 8,579 |
| EOG RESOURCES INC - 3.150% - 0 | 15,899 | 14,706 |
| GENERAL DYNAMICS CORP - 3.500% | 19,318 | 19,632 |
| GENERAL MTRS FINL COINC NOTE - | 10,744 | 9,806 |
| GOLDMAN SACHS GROUP - 4.223% - | 16,927 | 14,525 |
| JP MORGAN CHASE BANKNA NOTE - | 17,421 | 14,705 |
| MICROSOFT CORP - 3.125% - 11/0 | 16,125 | 14,646 |
| MORGAN STANLEY - 7.250% - 04/0 | 14,744 | 11,809 |
| SHELL INTL.FIN.BV - 3.875% - 1 | 16,956 | 14,772 |
| UNITEDHEALTH GROUP INC - 3.750 | 10,953 | 9,857 |
| WELLS FARGO &CO - 2.879% - 10/ | 15,462 | 13,353 |
| WYETH NOTE - 6.450% - 02/01/20 | 11,834 | 10,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 4,215 | 4,184 |
| ACCENTURE PLC | 2,565 | 4,211 |
| ADOBE SYSTEMS, INC | 3,826 | 5,369 |
| ALPHABET INC CL A | 3,659 | 6,705 |
| ALTRIA GROUP INC | 5,331 | 4,679 |
| AMAZON COM | 8,668 | 9,724 |
| AMERICAN ELECTRIC POWER INC | 6,689 | 5,604 |
| AMERICAN TOWER REIT INC | 2,403 | 3,022 |
| AMERICAN WATER WORKS COMPANY I | 2,617 | 2,640 |
| ANHEUSER BUSCH COS INC | 4,697 | 5,687 |
| APPLE INC | 5,854 | 14,439 |
| ARES CAPITAL CORPORATION - CLO | 4,635 | 4,927 |
| ASML HOLDING NV NY REG SHS | 3,465 | 6,055 |
| AT&T, INC | 8,986 | 6,024 |
| BECTON DICKINSON & CO | 1,964 | 1,951 |
| BERKSHIRE HATHAWAY INC. CLASS | 3,325 | 5,350 |
| CHEVRON CORP | 3,601 | 5,817 |
| CINCINNATI FINANCIAL CORP | 5,716 | 5,173 |
| CINTAS CRP | 3,535 | 7,232 |
| CISCO SYSTEMS INC | 3,020 | 3,284 |
| CITIGROUP INC | 2,624 | 2,984 |
| CITIZENS FINANCIAL GROUP, INC | 7,731 | 6,396 |
| CME GROUP, INC | 1,710 | 1,685 |
| CNI FIXED INCOME OPP FD CL N | 168,982 | 143,467 |
| COSTCO WHOLESALE CORPORATION | 4,286 | 7,921 |
| DOMINION ENERGY INC | 7,656 | 4,982 |
| DUKE ENERGY CO | 6,032 | 5,822 |
| EMERSON ELECTRIC CO | 3,120 | 4,380 |
| ENTERGY CORP | 6,711 | 6,577 |
| EOG RESOURCES INC | 3,431 | 3,749 |
| EQUINIX, INC | 3,165 | 4,027 |
| EVERSOURCE ENERGYINC | 6,531 | 4,506 |
| EXXON MOBIL CORP | 1,481 | 1,400 |
| FIFTH THIRD BANCORP | 5,081 | 7,519 |
| FIRST ENERGY CORP | 3,156 | 2,933 |
| FORD MOTOR COMPANY | 2,647 | 2,718 |
| FRANKLIN RES INC | 2,720 | 2,324 |
| GENERAL MILLS INC | 3,887 | 3,974 |
| GENUINE PARTS COMPANY | 3,641 | 2,909 |
| GILEAD SCIENCES INC | 4,360 | 5,509 |
| H&R BLOCK INC | 2,219 | 2,322 |
| HARTFORD FINANCIALSERVICES GRO | 1,677 | 3,215 |
| HCA INC | 2,199 | 5,143 |
| HOME DEPOT INC | 4,061 | 5,891 |
| HP INC | 2,748 | 2,738 |
| INTERNATIONAL BUSINESS MACHINE | 4,549 | 5,561 |
| INTERNATIONAL PAPER CO | 6,816 | 6,109 |
| INTERPUBLIC GROUP OF COS | 4,455 | 4,243 |
| JP MORGAN CHASE | 5,500 | 6,804 |
| LINDE PLC COM | 2,479 | 2,875 |
| LOCKHEED MARTIN CORP | 4,859 | 4,986 |
| LYONDELLBASELL INDUSTRIES NV | 4,782 | 4,659 |
| MARATHON PETROLEUM CORP | 1,585 | 4,154 |
| MARSH AND MCLENNAN COMPANIES I | 1,548 | 1,516 |
| MASTERCARD INC | 4,919 | 6,398 |
| MCDONALD'S CORP | 3,787 | 5,041 |
| MERCK & CO INC | 2,527 | 3,598 |
| METLIFE INC | 3,147 | 5,290 |
| MICROSOFT CORP | 8,508 | 19,553 |
| NATIONAL RETAIL PROPERTIES INC | 4,186 | 3,189 |
| NEXTERA ENERGY, INC | 4,252 | 4,130 |
| NORTHROP GRUMMAN CORP | 2,752 | 2,809 |
| NVIDIA CORP | 4,576 | 4,952 |
| NXP SEMICONDUCTORS | 2,070 | 2,526 |
| OCCIDENTAL PETROLEUM CORP | 1,012 | 955 |
| PARKER HANNIFIN CP | 2,479 | 2,764 |
| PEPSICO INC | 3,679 | 4,246 |
| PFIZER INC | 3,977 | 3,743 |
| PHILIP MORRIS INTL | 3,892 | 4,516 |
| PIONEER NAT RES CO | 998 | 900 |
| PRINCIPAL FINANCIAL GROUP | 2,615 | 2,360 |
| PROCTER GAMBLE CO | 2,827 | 3,370 |
| PROLOGIS | 3,033 | 3,999 |
| QUANTA SVCS INC | 3,175 | 4,748 |
| REGIONS FINANCIAL CORP | 2,271 | 2,752 |
| ROPER INDUSTRIES | 3,169 | 4,361 |
| S&P GLOBAL INC COM | 2,323 | 3,084 |
| SALESFORCE.COM | 2,401 | 3,158 |
| SCHLUMBERGER LTD | 2,564 | 2,498 |
| SEMPRA ENERGY COM | 4,603 | 4,783 |
| SONOCO PRODUCTS COMPANY | 4,435 | 4,470 |
| STARBUCKS CORP COM | 1,465 | 1,536 |
| T-MOBILE US INC | 2,737 | 4,810 |
| TESLA MOTORS INC | 3,025 | 3,479 |
| THE COCA-COLA CO | 4,592 | 4,832 |
| THE WENDY'S CO | 2,616 | 2,416 |
| THERMO FISHER SCIENTIFIC INC | 3,200 | 5,308 |
| TJX COMPANIES INC | 4,089 | 5,160 |
| TRANE TECHNOLOGIES PLC | 3,674 | 4,878 |
| UNITEDHEALTH GROUP INC | 5,811 | 9,476 |
| UNUM CORP | 2,640 | 2,713 |
| US BANCORP | 7,135 | 6,492 |
| VERIZON COMMUNICATIONS | 7,095 | 4,524 |
| VERTEX PHARMCTLS INC | 4,235 | 5,290 |
| VISA INC | 5,831 | 7,290 |
| WAL-MART STORES INC | 3,565 | 4,572 |
| WALT DISNEY HOLDINGS CO | 5,265 | 3,431 |
| WATSCO INC | 2,044 | 2,571 |
| WEC ENERGY GROUP, INC | 3,398 | 3,535 |
| WHIRLPOOL CORP | 2,089 | 1,827 |
| WILLIAMS COS | 6,458 | 7,523 |
| ZOETIS INC | 1,380 | 1,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,363 | 10,363 | ||
| Bank Charges | 46 | 46 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,074 | 14,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 300 |