| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 13,108 | 0 | 0 | 13,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER AVIATION INC CL A (ACHR) 1,690,000 SHARES | 10,376,600 | 10,376,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 30,331 | 6,278 | 24,053 | 24,053 |
| FURNITURE & FIXTURES | 2,726 | 584 | 2,142 | 2,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PROGRAM RELATED | 12,996 | 0 | 0 | 12,996 |
| LEGAL FEES - GENERAL | 6,917 | 0 | 0 | 6,917 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 599,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 432 | 0 | 0 | 432 |
| DUES & SUBSCRIPTIONS | 1,461 | 0 | 0 | 1,461 |
| BINGHAMTON SCHOLAR PROGRAMMING EXPENSES | 1,970 | 0 | 0 | 1,970 |
| FILING FEES | 2,013 | 0 | 0 | 2,013 |
| STAFF RECRUITMENT FEES | 2,202 | 0 | 0 | 2,202 |
| BOARD EXPENSES | 2,679 | 0 | 0 | 2,679 |
| PAYROLL SERVICE FEES | 4,557 | 0 | 0 | 4,557 |
| RESEARCH FEES | 4,847 | 0 | 0 | 5,068 |
| CLEANING SERVICES | 7,928 | 0 | 0 | 7,928 |
| INSURANCE | 8,175 | 0 | 0 | 30,198 |
| OFFICE SUPPLIES | 15,516 | 0 | 0 | 15,516 |
| INFO TECHNOLOGY & INTERNET | 16,956 | 0 | 0 | 16,956 |
| UTILITIES MAINTENANCE & REPAIR | 25,344 | 0 | 0 | 25,344 |
| ADVERTISING & PROMOTIONAL FEES | 25,614 | 0 | 0 | 25,614 |
| GALLERY PROGRAMMING EXPENSE | 92,244 | 0 | 0 | 102,597 |
| EXHIBITION FEES | 227,470 | 0 | 0 | 267,321 |
| SUMMER CAMP OPERATIONS | 338,082 | 0 | 218,955 | 136,763 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP TUITION | 216,955 | 216,955 | |
| CREDIT CARD CASH BACK REWARD | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 0 | 4,614 |
| CREDIT CARD PAYABLE | 0 | 7,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONSULTING | 1,000 | 0 | 0 | 1,000 |
| PUBLIC RELATION SERVICES | 46,331 | 0 | 0 | 46,331 |