| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 3,279 | 0 | 0 | 3,279 |
| ACCOUNTING FEES | 9,109 | 0 | 0 | 9,109 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 21055 35TH AVE W | 2020-01-01 | 18,932 | 1,455 | SL | 39.000000000000 | 485 | 0 | 485 | |
| IMPROVEMENTS 19055 35TH AVE W | 2020-01-01 | 491,190 | 37,785 | SL | 39.000000000000 | 12,595 | 0 | 12,595 | |
| EXPANSION | 2020-01-01 | 111,492 | 8,577 | SL | 39.000000000000 | 2,859 | 0 | 2,859 | |
| PERSONAL PROPERTY | 2020-01-01 | 102,166 | 7,860 | SL | 39.000000000000 | 2,620 | 0 | 2,620 | |
| LAND | 2020-01-01 | 20,000 | L | 0 | 0 | 0 | |||
| WIP - 4 ACRE FACILITY | 2020-01-01 | 15,310 | 1,179 | SL | 39.000000000000 | 393 | 0 | 393 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #7984 - BONDS | 1,000,895 | 893,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #7984 - EQUITIES | 132,064 | 196,463 |
| CHARLES SCHWAB #7984 - ETFS | 7,629,467 | 10,167,601 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 21055 35TH AVE W | 18,932 | 1,940 | 16,992 | |
| IMPROVEMENTS 19055 35TH AVE W | 491,190 | 50,380 | 440,810 | |
| EXPANSION | 111,492 | 11,436 | 100,056 | |
| PERSONAL PROPERTY | 102,166 | 10,480 | 91,686 | |
| LAND | 20,000 | 0 | 20,000 | |
| WIP - 4 ACRE FACILITY | 15,310 | 1,572 | 13,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 690 | 0 | 0 | 690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - NOTE RECEIVABLE FROM J MCQUOID | 8,850 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 207 | 0 | 207 | 0 |
| BANK CHARGES AND FEES | 37 | 0 | 0 | 37 |
| OFFICE EXPENSES | 395 | 0 | 198 | 197 |
| MARKETING AND COMMUNITY ENGAGEMENT | 900 | 0 | 0 | 900 |
| OTHER EXPENSES | 19,666 | 0 | 9,833 | 9,833 |
| SOFTWARE | 2,940 | 0 | 0 | 2,940 |
| BAD DEBT | 8,850 | 0 | 0 | 8,850 |
| SUPPLIES | 4,549 | 0 | 4,549 | 0 |
| MEALS | 150 | 0 | 150 | 0 |
| REGISTRATION FEES | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,307 | 24,307 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 1,090 | 0 | 0 | 1,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES | 90 | 0 | 90 | 0 |
| REAL ESTATE TAXES | 1,015 | 0 | 1,015 | 0 |
| SALES TAXES | 1,522 | 0 | 1,522 | 0 |
| FEDERAL TAXES - ESTIMATED PAYMENTS | 1,998 | 0 | 0 | 0 |