| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,375 | 1,188 | 1,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 VALUE | 62,032 | 198,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EQTY DIVIDEND | FMV | 95,175 | 95,958 |
| BLACKROCK EMERGING | FMV | 98,531 | 98,091 |
| EDGEWOOD GROWTH FUND | FMV | 74,240 | 82,144 |
| FULLER & THALER BEHVRL | FMV | 78,199 | 89,127 |
| GS GQG PARTNERS | FMV | 58,141 | 63,055 |
| ISHARES RUSSELL 1000 | FMV | 146,880 | 164,924 |
| ISHARES TREASURY BOND | FMV | 108,989 | 109,716 |
| ISHARES TR CORE MSCI | FMV | 54,665 | 57,039 |
| MFS VALUE FD CL I | FMV | 91,672 | 91,535 |
| OAKMARK INTL FD CL | FMV | 50,496 | 49,953 |
| PIMCO INVESTMENT GRADE | FMV | 88,981 | 91,365 |
| VANGUARD LONG-TERM | FMV | 29,109 | 29,657 |
| VANGUARD SCOTTSDALE | FMV | 20,475 | 21,133 |
| VANGUARD MORTGAGE-BACKED | FMV | 67,412 | 69,957 |
| VANGUARD RUSSELL 1000 ET | FMV | 63,949 | 71,700 |
| VANGUARD TOTAL INTERNATL | FMV | 13,262 | 13,477 |
| WELLS FARGO BANK CD - 949764EY6 | FMV | 80,000 | 80,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,256 | 0 | 2,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEE | 20 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE EXPENSES | 7,044 | 7,044 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 515 | 515 | 0 |