| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 20+ YR TREASU BOND ETF (TLT) | AT COST | 6,863 | 5,340 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | AT COST | 5,470 | 5,748 |
| ISHARES CORE MSCI EMERGING (IEMG) | AT COST | 1,404 | 1,408 |
| ISHARES CORE S&P 500 ETF (IVV) | AT COST | 2,894 | 3,161 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) | AT COST | 4,806 | 8,036 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 1,070 | 1,865 |
| ISHARES RUSSELL MIDCAP G ETF (IWP) | AT COST | 948 | 1,091 |
| ALLSPRING SPEC SM CP VAL I (ESPNX) | AT COST | 957 | 1,078 |
| ALLSPRING SPECIAL MDCP VL I (WFMIX) | AT COST | 588 | 1,013 |
| BLACKROCK LOW DUR BD INV INST (BFMSX) | AT COST | 5,133 | 4,856 |
| BLACKROCK TOTAL RET I (MAHQX) | AT COST | 15,617 | 14,211 |
| CAUSEWAY INTL VALUE INSTL (CIVIX) | AT COST | 2,470 | 2,764 |
| COLUMBIA DIVIDEND INCOME INST (GSFTX) | AT COST | 2,022 | 2,870 |
| FEDERATED HRMS TTL RET BD IS (FTRBX) | AT COST | 7,352 | 7,108 |
| GOLDMAN SACHS GQG INTL OPP I (GSIMX) | AT COST | 2,148 | 2,872 |
| GQG PARTNERS EMRG MKTS EQ INS (GQGIX) | AT COST | 2,085 | 2,679 |
| LOOMIS GROWTH Y (LSGRX) | AT COST | 1,619 | 2,539 |
| METROPOLITAN WEST TOT RET BD I (MWTIX) | AT COST | 15,107 | 13,901 |
| NATIONWIDE GENEVA SMCP GW F (NWKDX) | AT COST | 985 | 1,077 |
| OAKMARK FUND INSTITUTIONAL (OANMX) | AT COST | 1,128 | 1,399 |
| PIMCO LOW DURATION INC I2 (PFTPX) | AT COST | 7,905 | 7,273 |
| PIMCO SHORT TERM I2 (PTSPX) | AT COST | 3,055 | 3,037 |
| WESTERN ASSET CORE PLUS BD I (WACPX) | AT COST | 7,636 | 6,862 |
| Description | Amount |
|---|---|
| ADJUST BOOK VALUE TO TAX BASIS PER BROKERAGE STATEMENT | 46,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,050 | 1,050 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 |