| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 219,365 | 197,429 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA ACCT #2134 | AT COST | 105,255,891 | 114,608,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 983,000 | 26,752,799 | 12,900,000 |
| MCS NORE LLC: 1001 BIENVILLE | 2,070,000 | 2,070,000 | 2,070,000 |
| A/R - BOA | 334,640 | 56,496 | 56,496 |
| FEDERAL TAX RECEIVABLE | 0 | 69,100 | 69,100 |
| H.R. SMITH, LTD | 143,260 | 0 | 0 |
| MCS HOLDINGS, INC | 53,291 | 0 | 0 |
| MCS MINERALS, LTD | 30,463,207 | 0 | 0 |
| MCS CABALLO LLC:6927 E CABALLO | 0 | 3,041,678 | 3,041,678 |
| TUCKER FARMS E 1:HODGSON RD | 0 | 762,786 | 764,135 |
| TUCKER FARMS E 2:OLD BLACKHAWK | 0 | 651,120 | 652,470 |
| DEPOSITS | 0 | 200 | 200 |
| Description | Amount |
|---|---|
| N/D EXPENSES | 5,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST MANAGEMENT FEE | 280,608 | 280,608 | ||
| INVESTMENT EXPENSE | 4,179 | 4,179 | ||
| OFFICE RENT | 8,843 | |||
| OFFICE EXPENSE | 30,051 | |||
| INSURANCE | 80,192 | |||
| PAYROLL FEES | 1,186 | |||
| OFFICE SUPPLIES | 8,932 | |||
| COMPUTER EXPENSES | 270 | |||
| Rent and Royalty Expense | 905,706 | 768,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME | 445,286 | 445,286 | 445,286 |
| OTHER INCOME | 3,323 | 3,323 | 3,323 |
| Royalty Income | 8,013,939 | 8,013,939 | 8,013,939 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 27,384 | 6,168 |
| OTHER - A/P | 0 | 497 |
| STATE TAX LIABILITY | 0 | 4,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46,066 | 46,066 | ||
| FEDERAL TAXES | 99,504 | |||
| PAYROLL TAXES | 24,540 | 7,591 | ||
| STATE TAXES | 8 |