| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 550 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POP UP CAMPER | 2013-01-01 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 2016-11-18 | 693 | 667 | 200DB | 7.0000 | 26 | |||
| HVAC | 2019-08-03 | 4,699 | 4,699 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENT | 2019-08-09 | 9,999 | 9,999 | 150DB | 15.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS ASSETS | 17,891 | 17,891 | ||
| 4,280,000 | 4,280,000 | 4,280,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUEL | 78 | 78 | ||
| CLEANING | 300 | 300 | ||
| BANK CHARGES | 12 | 12 | ||
| UTILITIES | 2,807 | 2,807 | ||
| WASTE REMOVAL | 669 | 669 | ||
| INSURANCE | 3,839 | 3,839 | ||
| OUTSIDE SERVICES | 19,225 | 19,225 | ||
| LANDSCAPING | 4,986 | 4,986 | ||
| SUPPLIES | 2,038 | 2,038 | ||
| OFFICE EXPENSES | 591 | 591 | ||
| REPAIR/MAINTENANCE | 3,820 | 3,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 1,735 | 1,735 | ||
| LICENSE AND PERMITS | 21 | 21 |