| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING SERVICES | 4,390 | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODELING LAB | 1986-12-31 | 1,344 | 1,344 | S/L | 19.0000 | ||||
| BUILDING ADDITION | 1989-11-15 | 36,998 | 30,640 | S/L | 40.0000 | 925 | 925 | ||
| DOOR WITH AWNING | 1992-12-22 | 715 | 540 | S/L | 40.0000 | 18 | 18 | ||
| BUILDING AND DRIVEWAY | 1981-05-15 | 174,980 | 174,980 | S/L | 15.0000 | ||||
| NEW BUILDING | 1994-12-14 | 531,014 | 359,534 | S/L | 40.0000 | 13,275 | 13,275 | ||
| FURN/FIXTURES-ADDN | 1989-11-15 | 5,635 | 5,635 | S/L | 10.0000 | ||||
| OFFICE EQUIP | 1989-11-15 | 1,850 | 1,850 | S/L | 6.0000 | ||||
| A-B SWITCH | 1989-05-15 | 150 | 150 | S/L | 6.0000 | ||||
| POSTAGE SCALE | 1989-08-15 | 149 | 149 | S/L | 6.0000 | ||||
| CREDENZA | 1991-09-13 | 350 | 350 | S/L | 7.0000 | ||||
| TELEPHONE | 1992-10-14 | 127 | 127 | S/L | 7.0000 | ||||
| ADDITIONAL BUILDING | 1996-01-15 | 62,002 | 41,850 | S/L | 40.0000 | 1,550 | 1,550 | ||
| SIGN | 1998-04-16 | 921 | 921 | S/L | 10.0000 | ||||
| AUTOMATIC DOOR | 1998-02-08 | 5,840 | 3,638 | S/L | 40.0000 | 146 | 146 | ||
| LAND | 1980-07-11 | 18,406 | |||||||
| IMPROVEMENTS | 1999-07-02 | 18,231 | 10,714 | S/L | 40.0000 | 456 | 456 | ||
| SIGN | 2000-10-02 | 5,773 | 5,773 | S/L | 7.0000 | ||||
| DEFIBRILLATOR - CABINET | 2004-12-04 | 305 | 305 | S/L | 7.0000 | ||||
| GENERATOR | 2005-05-24 | 24,742 | 24,742 | S/L | 10.0000 | ||||
| CARPETING | 2007-02-20 | 12,095 | 12,095 | S/L | 7.0000 | ||||
| DOOR CLOSER | 2011-10-22 | 750 | 750 | S/L | 5.0000 | ||||
| HEAT PUMP/WATER HEATER | 2012-07-17 | 11,100 | 11,100 | S/L | 10.0000 | ||||
| HEATER | 2015-03-09 | 2,151 | 1,667 | S/L | 10.0000 | 215 | 215 | ||
| AUTOMATIC DOORS | 2015-07-25 | 3,678 | 2,728 | S/L | 10.0000 | 368 | 368 | ||
| PARKING LOT PAVING | 2015-11-08 | 23,368 | 11,165 | S/L | 15.0000 | 1,558 | 1,558 | ||
| FLOORING | 2016-08-21 | 34,524 | 21,865 | S/L | 10.0000 | 3,453 | 3,453 | ||
| OUTDOOR SIGN | 2016-08-31 | 1,206 | 764 | S/L | 10.0000 | 120 | 120 | ||
| LED LIGHTING | 2017-01-22 | 24,786 | 7,333 | S/L | 20.0000 | 1,239 | 1,239 | ||
| HVAC UNIT | 2017-04-07 | 4,975 | 1,907 | S/L | 15.0000 | 332 | 332 | ||
| HVAC UNIT | 2018-09-13 | 6,869 | 1,984 | S/L | 15.0000 | 458 | 458 | ||
| LOBBY A/C UNIT | 2019-03-17 | 3,869 | 967 | S/L | 15.0000 | 258 | 258 | ||
| ALARM SYSTEM | 2020-07-27 | 6,510 | 1,049 | S/L | 15.0000 | 434 | 434 | ||
| NEW ROOF | 2020-06-26 | 57,279 | 5,728 | S/L | 25.0000 | 2,291 | 2,291 | ||
| LANDSCAPING | 2021-07-21 | 4,325 | 613 | S/L | 10.0000 | 432 | 432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROKERAGE-WELLS FARGO - MUTUAL FUNDS | FMV | 34,152 | 34,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,068,611 | 772,485 | 296,126 | |
| LAND | 18,406 | 18,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,754 | 2,754 | ||
| OFFICE SUPPLIES & POSTAGE | ||||
| INVESTMENT EXPENSES | 150 | 150 | ||
| BUILDING MANAGEMENT | 18,028 | 18,028 | ||
| CLEANING | 720 | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 51,292 | 51,292 | |
| OCCUPANCY EXPENSE REIMBURSEME | 12,892 | 12,892 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20 | |||
| PROPERTY TAXES | 3,579 | 3,579 |