| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,365 | 2,182 | 2,182 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1034 E COOPER #16A CONDO | 2022-09-21 | 2,450,000 | 25,985 | SL | 27.500000000000 | 89,091 | 89,091 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,080,264 | 1,071,323 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,072,234 | 2,503,319 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1034 E COOPER #16A CONDO | 2,450,000 | 115,076 | 2,334,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,495 | 1,748 | 1,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMPASS COLORADO SECURITY DEPOSITS | 7,500 | 12,500 | 12,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,718 | 1,859 | 1,859 | |
| SUPPLIES | 812 | 406 | 406 | |
| ADVISORY FEES | 24,282 | 24,282 | 0 | |
| HOA | 16,765 | 16,765 | 0 | |
| EQUIP RENTAL AND MAINTENANCE | 448 | 448 | 0 | |
| PROPERTY INSURANCE | 2,074 | 2,074 | 0 | |
| RENT, PARKING, UTILITIES | 3,746 | 3,746 | 0 | |
| PROPERTY TAX | 5,849 | 5,849 | 0 | |
| COMMISSION | 23,224 | 23,224 | 0 | |
| TENANT REFUNDS | 12,100 | 12,100 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 17,100 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 4,184 | 2,092 | 2,092 | |
| SERVICE FEES | 1,122 | 561 | 561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 632 | 632 | 0 |