| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Unitus Ventures Opportunity Fund I LP |
1200 Westlake Ave N Suite 510 Seattle,WA98109 |
2023-10-17 | 90,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | SEE GENERAL EXPLANATION ATTACHMENT | None necessary |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: Unitus Ventures Opportunity Fund I, LP AMOUNT OF PRI: $90,000 DATE OF PRI: 10/17/2023 PURPOSE OF PRI: To help alleviate poverty and community deterioration by investing in start up companies in underdeveloped communities. REPORTS OF AMOUNTS EXPENDED: RECIPIENT IS EXPECTED TO SUBMIT A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT IN 2024. THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 12/31/2023. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBNB | 36,348 | 27,228 |
| ALPHABET INC CL C | 29,875 | 56,372 |
| AMAZON COM | 21,206 | 30,388 |
| APPLE INC | 42,967 | 96,265 |
| BOEING CO | 12,557 | 26,066 |
| CHEVRON CORP | 6,681 | 14,916 |
| COSTCO WHOLESALE CORPORATION | 37,549 | 66,008 |
| INVESCO QQQ TRUST | 431,425 | 511,900 |
| LULULEMON ATHLETICA INC | 32,000 | 51,129 |
| META PLATFORMS INC | 80,101 | 106,188 |
| MICROSOFT CORP | 18,644 | 37,604 |
| MORGAN STANLEY INSTL. MID CAP | 10,000 | 4,100 |
| NETFLIX INC | 35,560 | 48,688 |
| PALO ALTO NETWORKS INC | 22,809 | 88,464 |
| PAYPAL HOLDINGS, INC | 36,087 | 12,282 |
| PROSHARES ULTRAPRO QQQ | 1,493,786 | 2,124,330 |
| SKYWORKS SOLUTIONS, INC | 27,706 | 22,484 |
| SPDR S&P 500 ETF TRUST | 173,525 | 190,124 |
| TECHNOLOGY SPDR | 21,246 | 38,496 |
| UBER | 19,418 | 30,785 |
| UNITED CONTINENTAL HOLDINGS IN | 45,315 | 41,260 |
| VANGUARD DIVIDEND APPRECIATION | 170,805 | 170,400 |
| VANGUARD ESG US STOCK ETF | 38,440 | 42,530 |
| VANGUARD SMALL-CAP VALUE ETF | 165,185 | 179,970 |
| WALT DISNEY HOLDINGS CO | 174,800 | 90,290 |
| ZOOM VIDEO COMMUNICATIONS INC | 13,539 | 7,191 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BCVFUND | 56,531 | 61,056 | |
| CAPRIA OPPORTUNITIES, LP - BET | 91,454 | 188,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 2,070 | 2,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - UNITUS VENTURES OPP FUND | 87,636 | 87,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,195 | 13,195 | ||
| K-1 Exp BCVFUND | 4,464 | 4,464 | ||
| K-1 Exp CAPRIA OPPORTUNITIES, | 639 | 639 | ||
| K-1 Exp PRI - UNITUS VENTURES | 2,364 | 2,364 | ||
| PRI CATCH-UP FEE | 4,813 | 4,813 | ||
| Postage/Delivery Service | 68 | 68 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BCVFUND | 709 | 709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 | |||
| 990-PF Extension for 2022 | 200 |