| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 | |
| TAX PREPARATION FEES | 8,695 | 4,348 | 4,347 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND-ADM | 2,468,616 | 5,193,406 |
| ISHARES RUSSELL 1000 VALUE ETF | 474,840 | 565,981 |
| SPDR S&P MIDCAP 400 ETF | 235,500 | 346,033 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | 509,756 | 719,599 |
| VANGUARD SMALL CAP INDEX FUND | 462,996 | 453,326 |
| ISHARES RUSSELL 1000 GROWTH ETF | 438,757 | 560,864 |
| ISHARES SHORT TREASURY BOND ETF | 16,533 | 16,520 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 637,911 | 665,331 |
| ALLSPRING SHORT-TERM BOND PLUS FUND | 125,000 | 127,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 27,199 | 15,786 |
| OCA KKR ENERGY FUND LLC | AT COST | 110,567 | 48,120 |
| OCA LCP VIII LLC | AT COST | 120,277 | 145,190 |
| OCA PATRIA V LLC | AT COST | 138,816 | 317,449 |
| OCA SA MEZZANINE II | AT COST | 25,641 | 33,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 4,330 | 1,290 | 1,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 5,516 | 5,516 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 4,508 | 4,506 | 2 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 11,422 | 11,420 | 2 | |
| STATE REGISTRATION FEES | 100 | 0 | 100 | |
| FIDELITY INVESTMENT FEES | 75 | 75 | 0 | |
| COST DEPLETION - OCA KKR ENERGY FUND | 9,456 | 9,456 | 0 | |
| OCA KKR ENERGY FUND (NON DEDUCTIBLE) | 12 | 0 | 0 | |
| OCA LCP VIII (NON DEDUCTIBLE) | 16 | 0 | 0 | |
| COST DEPLETION - OCA LCP VIII | 123 | 123 | 0 | |
| INTEREST AND PENALTIES | 93 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND LLC | 21,651 | 21,651 | 21,651 |
| OCA LCP VIII LLC | 237 | 237 | 237 |
| OCA PATRIA V LLC | -4,379 | -4,379 | -4,379 |
| OCA KKR ENERGY FUND LLC (UBIT) | -8,264 | -8,264 | |
| OCA LCP VIII (UBIT) | -258 | -258 | |
| CA FRANCHISE TAX REFUND | 10 | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 47,066 | 47,066 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,293 | 1,293 | 0 | |
| TAX EXPENSE | 11,386 | 0 | 0 |