| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPM-Payroll | 1,742 | 0 | 0 | 0 |
| RMMC | 3,500 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Western Asset Core Bond Fund | 168,523 | 168,523 |
| Eaton Vance Floating Rate Funds | 39,279 | 39,279 |
| Eaton Vance Emerging Markets Debt Opp | 19,555 | 19,555 |
| PIMCO Emerging Markets Currency and Bond | 20,147 | 20,147 |
| BBH Limited Duration | ||
| Blackrock Total Return Fund | 131,441 | 131,441 |
| PIMCO 15+ Year US Tips | 41,206 | 41,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity 500 Index Fund | 439,243 | 439,243 |
| AQR Large Cap Defensive Style Fund | 86,326 | 86,326 |
| MFS Growth Fund | 131,757 | 131,757 |
| T Rowe Price Large Cap Value Fund | 53,337 | 53,337 |
| Cohen and Steers Realty Shares Inc | 38,191 | 38,191 |
| Fidelity Mid Cap Index Fund | 47,736 | 47,736 |
| Fidelity Small Cap Value Fund | ||
| Neuberger Berman Genesis Fund | 22,736 | 22,736 |
| FMI International Fund | 93,552 | 93,552 |
| Harding Loevner International Equity | 65,555 | 65,555 |
| Oakmark International Equity Portfolio | 64,770 | 64,770 |
| JP Morgan Hedged Equity Fund | 84,034 | 84,034 |
| Glenmede Secured Options Portfolio | 36,051 | 36,051 |
| Invesco S&P 500 Equal Weight | ||
| Schwab US Dividend Equity ETF | 107,343 | 107,343 |
| Victory Sycamore Established Value | 51,666 | 51,666 |
| Harding Loevner International Equity | ||
| Ishares Emerging Mkt | 136,364 | 136,364 |
| Franklin Small Cap Value Fund | 30,803 | 30,803 |
| FlexShares Global Resourses Index Fund | 52,293 | 52,293 |
| Causeway Emerging Markets | 50,315 | 50,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CFO-Hospice Foundation Fund | FMV | 367,233 | 367,233 |
| Sprott Physical Gold Trust | FMV | 56,998 | 56,998 |
| Sprott Physical Gold and Silver Trust | FMV | 188,570 | 188,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Roundtable Legal | 4,000 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 2,340 | |||
| Bank charges | 15 | |||
| Conference/dues | 5,107 | |||
| Contract labor | 12,344 | |||
| Employee benefits | 5,170 | 2,585 | 2,585 | |
| Insurance | 1,090 | |||
| IT Service | 2,137 | |||
| Office expenses | 6,683 | |||
| Website development expense | 1,429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State w/h discount | 167 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 1,860 | 1,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees-CFO | 4,389 | 4,389 | 0 | 0 |
| Investment fees-Schwab and Central Trust | 14,532 | 14,532 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,731 | 2,422 | 3,366 |