| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENTS | 2021-12-01 | 11,192 | 1,732 | SL | 7.000000000000 | 1,599 | 0 | 1,599 | |
| LEASEHOLD IMPROVEMENTS | 2022-12-31 | 366,703 | SL | 15.000000000000 | 24,447 | 0 | 24,447 | ||
| LEASEHOLD IMPROVEMENTS | 2023-07-01 | 158,889 | SL | 15.000000000000 | 5,296 | 0 | 5,296 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENTS | 11,192 | 3,331 | 7,861 | 7,861 |
| LEASEHOLD IMPROVEMENTS | 366,703 | 24,447 | 342,256 | 342,256 |
| LEASEHOLD IMPROVEMENTS | 158,889 | 5,296 | 153,593 | 153,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 32,045 | 32,045 | 32,045 |
| SECURITY DEPOSIT | 12,450 | 5,850 | 5,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 270,621 | 0 | 0 | 270,621 |
| BANK CHARGES | 967 | 0 | 0 | 967 |
| TELEPHONE AND INTERNET | 5,515 | 0 | 0 | 5,515 |
| IDENTITY AND MARKETING | 3,276 | 0 | 0 | 3,276 |
| FUNDRAISING EXPENSE | 5,678 | 0 | 0 | 5,678 |
| STAFF DEVELOPMENT | 444 | 0 | 0 | 444 |
| COMPUTER EXPENSE | 1,182 | 0 | 0 | 1,182 |
| OFFICE EXPENSE | 3,202 | 0 | 0 | 3,202 |
| GROUNDS MAINTENANCE | 8,312 | 0 | 0 | 8,312 |
| FURNITURE AND FIXTURES | 17,053 | 0 | 0 | 17,053 |
| UTILITIES | 5,633 | 0 | 0 | 5,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 56,496 | 46,106 |
| PAYROLL TAXES PAYABLE | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 17,542 | 0 | 0 | 17,542 |