| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,900 | 1,710 | 0 | 190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INCOME OPP | 111,460 | 106,586 |
| SCH US AGG BOND ETF | ||
| JP MORGAN GLOBAL BOND OPPORTUNITIES | 85,813 | 82,257 |
| SPDR BLOOMBERG INVESTMENT GRADE FLOATING | 131,193 | 130,742 |
| VANGUARD SHORT TERM BOND FUND | 95,313 | 91,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hathaway Inc | 9,240 | 69,192 |
| Exxon Mobil Corp | 14,997 | 35,693 |
| Merck & Company Inc | 9,120 | 32,597 |
| Microsoft Corp | 2,018 | 58,662 |
| Pepsico Inc | 11,369 | 38,384 |
| Pfizer Inc | ||
| Procter & Gamble | 7,830 | 26,231 |
| Walmart Stores Inc | 14,031 | 42,566 |
| ALTRIA GROUP INC | 5,526 | 14,764 |
| PHILIP MORRIS INTL | 12,278 | 33,304 |
| SCHWAB US LARGE CAP GROWTH ETF | 46,764 | 296,212 |
| SCHWAB US LARGE CAP VALUE ETF | 29,166 | 54,406 |
| COHEN & STEERS SEC AND INCOME | 73,339 | 74,071 |
| SCHWAB US DIVIDEND EQUITY ETF | 75,791 | 77,881 |
| VICTORY SYCAMORE ESTABLISHED VALUE | 31,075 | 42,991 |
| DELL TECHNOLOGIES INC | 19,148 | 17,060 |
| BLACKROCK MID CAP GROWTH INV A | 30,351 | 40,009 |
| AB SMALL CAP GROWTH A | 37,995 | 40,875 |
| TESLA | 9,826 | 8,200 |
| ALBEMARLE CORP | ||
| VANGUARD REAL ESTATE | 25,086 | 26,861 |
| LAZARD GLOBAL LISTED INF | 50,000 | 46,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 106 | 106 | ||
| REIMBUSED EXPENSES | 6,050 | |||
| Safebox fee | 89 | |||
| STORAGE | 11,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,411 | 10,270 | 0 | 1,141 |