| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,450 | 9,090 | 36,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAXABLE BONDS | FMV | 6,113,577 | 6,113,577 |
| EQUITIES AND REAL ASSETS | FMV | 37,925,463 | 37,925,463 |
| ALTERNATIVE INVESTMENTS | FMV | 30,852,518 | 30,852,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,925 | 1,785 | 7,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLES | 58,140 | 43,341 | 43,341 |
| REDEMPTION RECEIVABLE | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT ON BOOKS | 106,529 |
| CHANGE IN INTEREST RECEIVABLE | 14,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND ADMINISTRATIVE FEES | 2,295 | 0 | 2,295 | |
| PRECIOUS METALS STORAGE EXPENSE | 23,925 | 23,925 | 0 | |
| INVESTMENT EXPENSES | 395,974 | 395,974 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 126,639 | 126,639 | 126,639 |
| UBIT FROM K-1 | 21,687 | 0 | 21,687 |
| Description | Amount |
|---|---|
| DIFFERENCE FROM PARTNERSHIP FLOW-THROUGH - EXPENSE | 65,050 |
| UNREALIZED APPRECIATION ON INVESTMENTS | 7,663,993 |
| DIFFERENCE FROM PARTNERSHIP FLOW-THROUGH - REVENUE | 27,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 263,536 | 370,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORS | 264,167 | 194,167 | 70,000 | |
| INVESTMENT MANAGEMENT FEES | 10,885 | 10,885 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,249 | 0 | 0 | |
| FOREIGN TAXES | 48,616 | 48,616 | 0 |