| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 35,965 | 1,989 | 32,476 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FUND INSTITUTIONAL FUND | 92,800 | 85,978 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 98,131 | 86,033 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSL | 98,219 | 85,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIMECAP ODYSSEY STOCK FD | 6,574 | 6,081 |
| FIDELITY GOVT CASH RESERVE | 87,787 | 87,787 |
| POTLATCHDELTIC CORP | 72,509 | 316,793 |
| ROCK ISLAND COMPANY | 76,724 | 233,261 |
| WEYERHAEUSER CO | 84,997 | 340,676 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 110,030 | 90,653 |
| VANGUARD PRIMECAP CORE FD | 129,729 | 260,532 |
| AQR EMERGING MULTI STYLE II FUND CL R6 | 130,483 | 148,072 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 133,345 | 126,929 |
| TORTOISE MLP AND PIPELINE FD | 147,418 | 240,608 |
| VANGUARD SELECTED VALUE FD | 239,014 | 269,205 |
| VANGUARD 500 INDEX FD ADM SHS | 415,151 | 529,133 |
| CLEARWATER SELECT EQUITY FUND | 499,810 | 579,833 |
| CLEARWATER INTERNATIONAL FUND | 951,713 | 1,127,092 |
| CLEARWATER DIVERSIFYING STRATEGIES OFFSHORE FUND | 740,000 | 738,372 |
| FIDELITY ADVISOR INTL REAL ESTATE FUND | 107,517 | 124,141 |
| PRINCIPAL REAL ESTATE SECURITIES FUND | 318,001 | 374,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 7,800 | 347,132 |
| NORTHCOAST MEZZANINE SBIC III LP | AT COST | 185,250 | 207,020 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 169,500 | 173,692 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 210,000 | 332,202 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 176,900 | 329,178 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 46,290 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 0 | 72,971 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VIII | AT COST | 21,000 | 19,433 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 95,960 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 8,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 26 | 0 | 26 | |
| INSURANCE | 1,884 | 0 | 1,884 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 1,457 | 0 | 1,457 |
| PARTNERSHIP INCOME | 59,816 | 0 | 59,816 |
| PARTNERSHIP INCOME - DETAILS AVAILABLE UPON REQUEST | 63,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX EXTENSION | 1 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 3,946 | 0 |