| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KASLIK P.C. CPA | 6,500 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES- CAPTRUST | 6,005,457 | 8,956,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPTRUST SEE STATEMENT -CASH | AT COST | ||
| CLEVELAND CAPITAL K-1 | AT COST | 223,263 | 223,263 |
| MPCF, LLC K-1 | FMV | ||
| CAPTRUST FIXED INCOME | FMV | 226,254 | 170,780 |
| PF 4 | AT COST | 421,501 | 421,501 |
| CAPTRUST MIXED ASSETS | FMV | 1,831,989 | 2,051,967 |
| DE REAL ESTATE NV NOTES | AT COST | 1,000,000 | 1,000,000 |
| MPC II, LLC | AT COST | 472,986 | 472,986 |
| TRC INCOME FUND II | AT COST | 240,244 | 240,244 |
| BOSTON RV RESORTS | AT COST | 313,867 | 313,867 |
| MPCF III, LLC K-1 | AT COST | 1,315,155 | 1,315,155 |
| TRC GREAT LAKES LLC K-1 | AT COST | 490,566 | 490,566 |
| FLURESH ADRIAN MEZZ DEBT | AT COST | 1,750,000 | 1,750,000 |
| FLURESH SERIES B PREF | AT COST | 500,000 | 500,000 |
| DE COMMON STOCK | AT COST | 198,765 | 198,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONLIN ET AL | 440 | 440 | ||
| FILING FEE | 20 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRC INCOME FUND II LLC | 54 | 54 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 100,951 | 100,951 | |
| BOSTON RV RESORTS K-1 | -33,813 | -33,813 | |
| PF4 LLC K-1 | 15,965 | 15,965 |
| Description | Amount |
|---|---|
| PRIOR PERIOD INVESTMENT ADJUSTMENT | 286,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K. THOMAS ENTERPRISES LLC | 36,000 | 36,000 | 36,000 | |
| THORNAPPLE RIVER PORTFOLIO DEDUC | ||||
| CLEVELAND CAPITAL K-1 PORT. DED | 5,866 | 5,866 | 5,866 | |
| CAPTRUST FEES- RBC | 118,918 | 118,918 | 118,918 | |
| TRC INCOME FUND II PORT | 2,654 | 2,654 | 2,654 | |
| TRC FINANCIALS FUND | ||||
| MPCF III PRT. DED. | 13,518 | 13,518 | 13,518 | |
| TRC GREAT LAKES K-1 PORT. | 9,087 | 9,087 | 9,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID CAPTRUST | 853 | 853 | 853 | |
| 990-PF 2022 TAX PAID 2023 | 3,653 | 3,653 |