| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 59,500 | 59,500 | ||
| TAX PREPARATION FEES | 16,300 | 16,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE | AT COST | 1,500,000 | 4,152,767 |
| FARALLON EQUITY | AT COST | 4,098,478 | 5,006,277 |
| STEPSTONE II & III SPV | AT COST | 98,700 | 2,277 |
| VALUEACT | AT COST | 2,500,000 | 4,548,158 |
| WCAS XI | AT COST | 92,221 | 67,234 |
| WELLINGTON | AT COST | 0 | 255,132 |
| SPYGLASS GROWTH | AT COST | 0 | 0 |
| FORMENTERA PARTNERS FUND II | AT COST | 696,454 | 1,349,871 |
| KKR EUROPEAN III | AT COST | 3,579 | 41,619 |
| DURABLE CAPITAL OFFSHORE FUND | AT COST | 3,000,000 | 3,049,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,793 | 4,793 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM K-1 | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORMENTERA PARTNERS FUND II LP | 231,623 | 231,623 | ||
| STEPSTONE INTERNATIONAL INVEST | 256 | 256 | ||
| FARALLON EQUITY PARTNERS, LP | 53,152 | 53,152 | ||
| WELLINGTON TRUST COMPANY, NA | 123 | 123 | ||
| WCAS XI, L.P. | 662 | 662 | ||
| COST DEPLETION - FORMENTERA | 34,517 | 34,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE NORTHERN TRUST COMPANY -2504 | 66 | 66 | |
| Farallon Equity Partners, LP | 31,244 | 31,244 | |
| Formentera Partners Fund II LP | 71,933 | 71,933 | |
| Federal tax refund | 40,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PY NON-EXCESS DEPLETION - K-1 | 17,789 |
| PY EXCESS BUSINESS INTEREST EXP - K-1 | 24,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 14,818 | 14,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 355 | 355 |