| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,350 | 1,588 | 4,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS AND ETF'S | FMV | 332,081 | 332,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM PORT AUTHORITY | 14,000 | 14,000 | 14,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 7,200 | 1,800 | 5,400 | |
| INSURANCE | 4,442 | 1,110 | 3,332 | |
| MEMBERSHIP DUES | 237 | 59 | 178 | |
| MISCELLANEOUS | 707 | 177 | 530 | |
| TELEPHONE EXPENSE | 1,465 | 366 | 1,099 | |
| ADVISOR FEE | 2,000 | 500 | 1,500 | |
| WEBSITE EXPENSE | 888 | 222 | 666 | |
| INVESTMENT REPAIRS | 7,783 | 1,946 | 5,837 | |
| OFFICE EXPENSE | 276 | 69 | 207 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS CARRIED AT MARKET VALUE | 4,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,323 | 2,323 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 50 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 29 | 0 | 0 | |
| REAL ESTATE EXPENSE | 1,449 | 0 | 0 |