| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount |
|---|---|
| CAPRIA FUND LLC, CAPRIA FUND II LP, PATAMAR FUND II LP, WF WORLD FUND I, INFITX TECHNOLOGIES INC, FOLIA WATER GLOBAL INC, AND FOLIA MATERIALS INC. | 870,526 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 3,588,285 | 3,139,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 8,996,049 | 11,080,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AETHER REAL ASSETS V | AT COST | 347,891 | 585,781 |
| BAIN CAPITAL REAL ESTATE FUND | AT COST | 373,155 | 587,744 |
| BAIN CAPITAL REAL ESTATE FUND II | AT COST | 253,236 | 290,946 |
| CLARION LION | AT COST | 893,988 | 1,621,369 |
| MERCATO PARTNERS SAVORY IV | AT COST | 268,709 | 524,865 |
| ACCOLADE PARTNERS GROWTH II A | AT COST | 397,500 | 385,020 |
| HIGHVISTA PRIVATE EQUITY VII | AT COST | 291,690 | 560,518 |
| HIGHVISTA PRIVATE EQUITY VIII | AT COST | 302,121 | 390,003 |
| BANNER RIDGE SEC FUND III | AT COST | 238,869 | 303,997 |
| BANNER RIDGE SEC FUND IV | AT COST | 387,545 | 537,414 |
| MAGNITUDE INTERNATIONAL | AT COST | 1,350,000 | 1,977,675 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 1,308,135 | 1,852,948 |
| BCRE PEARL II FEEDER | AT COST | 774 | 0 |
| TRUE BRIDGE CAPITAL PARTNERS FUND VII (CAYMAN) | AT COST | 134,288 | 140,164 |
| GIVIFY | AT COST | 184,675 | 250,000 |
| UV OPP FUNDS SPV I | AT COST | 292,906 | 286,750 |
| GT OFFSHORE FUND LTD CL A | AT COST | 1,500,000 | 1,517,988 |
| WF WORLD FUND | AT COST | 177,942 | 135,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 212 | 0 | 212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 11,286 | -5,465 | -5,465 |
| CSC | 0 | 100 | 0 |
| UNIVERSA BSPP XLII | 63,763 | 0 | 0 |
| DIVIDEND RECEIVABLE | 149 | 0 | 0 |
| INSTALLMENT NOTE RECEIVABLE | 24,284 | 24,284 | 24,284 |
| FOLIA MATERIALS INC | 0 | 100,000 | 100,000 |
| GENERUS INC | 100,000 | 100,000 | 100,000 |
| CAPRIA FUND II LP | 0 | 148,710 | 144,061 |
| PATAMAR FUND LLC | 129,858 | 137,787 | 148,354 |
| FOLIA WATER GLOBAL INC | 0 | 150,000 | 150,000 |
| TELEEMABAD INC | 200,000 | 200,000 | 200,000 |
| INFITX TECHNOLOGIES INC | 0 | 250,000 | 250,000 |
| BLOOM STANDARD INC | 0 | 250,000 | 250,000 |
| PSC ANGEL STUDIOS | 0 | 229,261 | 250,000 |
| CAPRIA FUND LLC | 190,674 | 178,023 | 259,331 |
| CAPRIA FUND AWIGN SERIES | 297,044 | 294,143 | 300,000 |
| CAPRIA FUND 5C NETWORK SERIES | 296,520 | 292,350 | 300,000 |
| LOGMEIN | 336,233 | 336,181 | 306,000 |
| PELION VENTURES VII | 223,548 | 267,710 | 319,620 |
| UNITUS SEED FUND II | 215,472 | 219,378 | 497,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 592 | 592 | 0 | |
| OTHER DEDUCTIONS FROM PASSTHROUGH INVESTMENTS | 189,532 | 120,096 | 10 | |
| NON-DEDUCTIBLE EXPENSES FROM PASSTHROUGH INVESTMENTS | 640 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PASSTHROUGH INVESTMENTS | 41,724 | 38,037 | 41,724 |
| OTHER INCOME/LOSS FROM PASSTHROUGH INVESTMENTS | -84,202 | -84,202 | -84,202 |
| OTHER INCOME/LOSS FROM PASSTHROUGH INVESTMENTS - UBTI | 4,612 | 4,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 120,000 | 120,000 | 0 | |
| INVESTMENT FEES | 15,950 | 15,950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDEND INCOME | 7,884 | 7,884 | 0 | |
| FOREIGN TAX - PASSTHROUGH | 309 | 308 | 0 | |
| FEDERAL TAXES PAID | 5,600 | 0 | 0 |