| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORICE, LIST & ASSOCIATES | 5,579 | 5,021 | 5,021 | 558 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN IMPROVEMENTS | 2017-12-31 | 8,415 | 2,105 | SL | 20.0000 | 421 | |||
| CABIN IMPROVEMENTS | 2017-12-31 | 64,097 | 16,025 | SL | 20.0000 | 3,205 | |||
| DOCK & LAKE IMPROVEMENTS | 2017-12-31 | 2,463 | 615 | SL | 20.0000 | 123 | |||
| ROAD IMPROVEMENTS | 2017-12-31 | 24,769 | 11,764 | SL | 8.0000 | 3,096 | |||
| MAIN HOUSE | 2017-09-19 | 15,713 | 4,126 | SL | 20.0000 | 786 | |||
| SECURITY CAMERAS | 2017-12-31 | 5,643 | 2,679 | SL | 8.0000 | 705 | |||
| UTILITY DEVELOPMENTS | 2017-12-31 | 34,269 | 16,278 | SL | 8.0000 | 4,284 | |||
| WELL | 2017-09-19 | 4,477 | 1,343 | SL | 20.0000 | 224 | |||
| EZGO CART | 2017-10-31 | 5,000 | 3,875 | SL | 8.0000 | 625 | |||
| BARN IMPROVEMENTS | 2018-12-31 | 23,569 | 4,712 | SL | 20.0000 | 1,178 | |||
| CABIN IMPROVEMENTS | 2018-12-31 | 66,761 | 13,352 | SL | 20.0000 | 3,338 | |||
| 1999 FORD DUMP TRUCK | 2018-03-30 | 18,739 | 15,929 | SL | 5.0000 | 937 | |||
| 2014 EZGO RXV ELECTRIC VEHICLE | 2018-01-23 | 4,900 | 4,818 | SL | 5.0000 | 82 | |||
| 2018 KUBOTA 70 HP TRACTOR | 2018-03-30 | 53,071 | 33,170 | SL | 8.0000 | 6,634 | |||
| MOTORIZED WHEELCHAIR | 2018-01-18 | 9,019 | 6,839 | SL | 8.0000 | 1,127 | |||
| TRACTOR IMPLEMENTS | 2018-04-04 | 8,341 | 5,204 | SL | 8.0000 | 1,043 | |||
| XMARK LAWN MOVER | 2018-06-27 | 8,999 | 6,075 | SL | 8.0000 | 1,125 | |||
| VARIOUS FURNITURE | 2018-12-31 | 4,237 | 2,437 | SL | 8.0000 | 530 | |||
| GUNS, BOWS & CROSSBOWS | 2018-12-31 | 3,794 | 2,181 | SL | 8.0000 | 474 | |||
| SECURITY | 2018-12-31 | 2,787 | 974 | SL | 20.0000 | 139 | |||
| SITE IMPROVEMENTS | 2018-12-31 | 191,131 | 38,228 | SL | 20.0000 | 9,557 | |||
| TORO WORKMAN UTILITY VEHICLE | 2018-01-23 | 3,150 | 3,102 | SL | 5.0000 | 48 | |||
| CABIN IMPROVEMENTS | 2019-12-31 | 25,623 | 3,843 | SL | 20.0000 | 1,281 | |||
| ROOT RAKE GARPPLE | 2019-12-13 | 3,475 | 1,360 | SL | 8.0000 | 434 | |||
| 8" GOLIATH ROLLER CRIMPER | 2019-05-13 | 4,750 | 2,335 | SL | 8.0000 | 594 | |||
| MISCELLANEOUS FURNITURE | 2019-12-31 | 5,843 | 2,190 | SL | 8.0000 | 730 | |||
| SECURITY | 2019-12-31 | 2,412 | 513 | SL | 20.0000 | 121 | |||
| SITE IMPROVEMENTS | 2019-12-31 | 53,628 | 8,043 | SL | 20.0000 | 2,681 | |||
| GENERATOR | 2021-10-10 | 3,800 | 594 | SL | 8.0000 | 475 | |||
| STUMP GRINDER | 2021-12-10 | 1,500 | 204 | SL | 8.0000 | 188 | |||
| FENCE | 2021-12-31 | 9,700 | 485 | SL | 20.0000 | 485 | |||
| STORAGE BUILDING | 2021-12-22 | 4,906 | 245 | SL | 20.0000 | 245 | |||
| STORAGE BUILDING | 2022-12-29 | 21,315 | SL | 20.0000 | 1,066 | ||||
| PAVILIAN | 2022-12-22 | 151,997 | SL | 20.0000 | 7,600 | ||||
| PICNIC TABLES | 2022-05-19 | 9,216 | 672 | SL | 8.0000 | 1,152 | |||
| 2023 HONDA RIDGELINE | 2023-03-30 | 37,700 | SL | 8.0000 | 3,534 | ||||
| PAVILIAN - 2024 | 2023-10-27 | 42,121 | SL | 20.0000 | 351 | ||||
| STORAGE BUILDING - 2024 | 2023-12-14 | 71,355 | SL | 20.0000 | 297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERACTIVE BROKERS | 269,374 | 315,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS 11802162 | AT COST | 1,051,806 | 1,462,933 |
| CHARLES SCHWAB | AT COST | 24,369 | 24,369 |
| GOLUB CAPITAL PARTNER INTERNATIONAL 11 | AT COST | 677,296 | 677,296 |
| GOLD AND SILVER COINS | AT COST | 2,431,338 | 2,705,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 105,510 | 69,471 | 36,039 | 36,039 |
| Machinery and Equipment | 191,287 | 126,634 | 64,653 | 64,653 |
| Buildings | 768,232 | 133,469 | 634,763 | 634,763 |
| Land | 478,418 | 478,418 | 478,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRYAN CAVE | 6,626 | 1,988 | 1,988 | 4,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 250 | 250 | 250 |
| MUSEUM COLLECTION | 25,748 | 25,748 | 25,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 339 | 339 | ||
| BAD DEBT | 916 | |||
| CAR PROGRAM EXPENSE | 7,776 | 7,776 | ||
| DESIGN | 6 | 6 | ||
| FARM PROGRAM | 26,767 | 26,767 | ||
| FAST TRAIN WARNING PROGRAM | 57,798 | 57,798 | ||
| INSURANCE | 16,457 | 16,457 | ||
| LEGAL FILING FEES | 34 | 34 | ||
| MEETING EXPENSE | 324 | 32 | 32 | 292 |
| OFFICE EXPENSES | 2,880 | 288 | 288 | 2,592 |
| PAYPAL FEES | 24 | 24 | ||
| PENALTIES | 88 | |||
| STORAGE | 2,360 | 2,360 | ||
| WEB SITE DESIGN/MAINTENANCE | 1,033 | 1,033 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
GERALD BACON |
|
|
ESSEX CAPITAL |
447,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,038 | 16,038 | 16,038 | 0 |
| PAYROLL PROCESSING | 1,445 | 723 | 723 | 722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 773 | 773 | 773 | |
| INCOME TAXES | 1,515 | |||
| PERSONAL PROPERTY TAXES | 1,600 | 1,600 |