| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,500 | 13,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Uniform MBS Pool #AL7570 | 57,902 | 30,762 |
| FEDL NATL MTG ASSN POOL | 45,823 | 27,022 |
| Morgan Stanley MTN | 14,208 | 14,561 |
| Goldman Sachs Group Inc MTN | 20,381 | 20,985 |
| General Mtrs Finl Co Inc Note | 25,185 | 24,851 |
| Conagra Brands Inc Note Call Make Whole | 25,282 | 24,867 |
| Amazon Com Inc Note Call Make Whole | 18,787 | 20,551 |
| Bank of Montreal Ser F MTN | 25,357 | 23,969 |
| Welltower Inc Note Call Make Whole | 25,928 | 24,549 |
| T-Mobile USA Inc Note Call Make Whole | 28,688 | 30,233 |
| Capital One Finl Corp Note | 25,079 | 24,509 |
| Annheuser-Busch COS LLC / Annheu Ser C | 26,205 | 24,545 |
| BK of America Corp MTN | 27,002 | 24,546 |
| Wells Fargo and Co. Note | 26,099 | 23,734 |
| Arch Capital Finance LLC Note | 50,991 | 48,548 |
| Lowes Cos Inc Note Call Make Whole | 26,466 | 23,934 |
| Digital Rlty TR LP Note Call Make Whole | 26,681 | 24,109 |
| Elevance Health Inc Noe Call Make Whole | 26,629 | 24,250 |
| JP Morgan Chase and Co. Note | 27,416 | 24,054 |
| Mastercard Incorporated Note | 52,276 | 47,063 |
| Northern TR Corp Note | 25,163 | 26,846 |
| Ares Capital Corp Note Call Make Whole | 23,134 | 23,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Core S&P 500 ETF | 30,193 | 35,822 |
| IShares MSCI EAFE ETF | 159,880 | 209,473 |
| IShares S and P Midcap 400 Index Fund | 49,398 | 108,089 |
| IShares Russell 2000 Value EFT | 46,211 | 42,716 |
| IShares Russell 2000 ETF | 35,499 | 71,252 |
| Vangaurd Intl Equity Index FDS FTSE | 43,462 | 73,619 |
| ProShares Trust Brookfield Global | 66,389 | 66,620 |
| iShares TR PFD and ICM SEC | 89,958 | 75,168 |
| Accenture PLC | 26,238 | 47,373 |
| Eaton Corporation PLC | 21,514 | 37,327 |
| Abbott Laboratories | 29,446 | 44,028 |
| Abbvie Inc Com USD.01 | 20,052 | 39,517 |
| Agilent Technologies Inc Com | 19,808 | 20,855 |
| Air Products and Chemicals Inc. | 22,514 | 36,963 |
| Alphabet Inc Cap Stk CL C | 8,011 | 73,284 |
| Alphabet Inc Cap Stk CL A | 3,081 | 27,938 |
| Analog Devices Inc Com | 14,656 | 17,870 |
| Apple Inc Com USD0.00001 | 10,192 | 123,219 |
| Bank of New York Mellon Corp Com | 18,650 | 23,423 |
| Best Buy Co Inc Com USDO.10 | 16,774 | 13,699 |
| CDW Corp Com USD0.01 | 23,826 | 28,415 |
| Cisco Systems Inc | 15,063 | 16,672 |
| Home Depot Inc | 23,575 | 62,379 |
| International Bus Mach Corp Com | 17,427 | 24,533 |
| JP Morgan Chase and Co. | 11,557 | 52,731 |
| L3Harris Technologies Inc Com | 15,677 | 16,850 |
| Estee Lauder Companies Inc Com | 18,587 | 10,969 |
| Marsh & McLennan Companies Inc Com | 16,618 | 18,947 |
| Masco Corp Com USD1.00 | 15,009 | 18,420 |
| Microsoft Corp | 9,351 | 120,333 |
| Mondelez Int Inc Com NPV | 10,547 | 13,037 |
| Nextera Energy Inc Com USD0.01 | 22,473 | 29,763 |
| Pool Corp Com | 15,006 | 25,916 |
| Primerica Inc Com USD0.01 | 17,637 | 24,691 |
| Procter and Gamble Co Com | 20,084 | 30,041 |
| Quest Diagnostics | 22,396 | 25,508 |
| Union Pac Corp Com | 4,279 | 44,212 |
| Visa Inc | 9,693 | 36,449 |
| Zoetis Inc | 37,764 | 47,369 |
| Equinix Inc Com | 10,044 | 12,081 |
| American Tower Corp New Com | 10,323 | 9,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Kettle Hill Partners, LP | AT COST | 222,998 | 222,998 |
| Ashmore Emerging Markets Equity CL I | FMV | 83,395 | 105,619 |
| DFA Global Real Estate Sec Portolio | FMV | 40,000 | 37,376 |
| WCM Focused Intl Growth Fund Instl | FMV | 78,166 | 115,598 |
| MFS International Instrinsic Value CL I | FMV | 100,000 | 97,295 |
| Pear Tree Polaris Frgn Val Sm Cap | FMV | 50,000 | 53,333 |
| Versus Capital Real Assets CL I | FMV | 48,118 | 58,875 |
| Mainstay MacKay High Yield Corp BD CL I | FMV | 68,237 | 65,972 |
| Payden Low Duration FD Investor | FMV | 6,142 | 6,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Asset | 12,693 | 10,975 | 11,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 15 | 0 | 15 | |
| Administrative Expense | 25,667 | 0 | 25,667 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other K-1 Income | -3,172 | -3,172 | -3,172 |
| Description | Amount |
|---|---|
| Unrealized Gain | 4,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 19,714 | 19,714 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,107 | 1,107 | 0 | |
| Federal Excise Txaes | 1,012 | 0 | 1,012 |