| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS INVESTMENT GRADE CREDIT FUND CLASS P | 1,500,000 | 1,657,787 |
| GS SHORT DURATION BOND FUND CLASS P | 1,608,131 | 1,621,198 |
| EATON VANCE INCOME FUND OF BOSTON I | 388,373 | 399,482 |
| BNP PARIBAS LINKED TO S&P 500 INDEX CNTNGNT CPN W | 300,000 | 333,480 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX CNTNGNT CPN | 625,000 | 719,181 |
| JPMORGAN CHASE & CO. LINKED TO RUSSELL 2000 INDEX | 600,000 | 652,200 |
| ROYAL BANK OF CANADA LINKED TO S&P 500 INDEX | 400,000 | 456,200 |
| CREDIT SUISSE AG LINKED TO S&P 500 INDEX CNTNGNT CPN | 400,000 | 456,720 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX CNTNGNT CPN | 100,000 | 110,299 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX | 500,000 | 530,000 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX | 600,000 | 654,540 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX | 100,000 | 108,930 |
| MORGAN STANLEY FINANCE LLC LINKED TO S&P 500 INDEX | 500,000 | 524,450 |
| ROYAL BANK OF CANADA LINKED TO S&P 500 INDEX | 600,000 | 651,660 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX CNTNGNT CPN | 500,000 | 539,075 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX | 750,000 | 775,125 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 INDEX | 750,000 | 760,575 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX CNTNGNT CPN | 750,000 | 784,485 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX UPSIDE | 500,000 | 633,675 |
| HSBC USA INC. LINKED TO RUSSELL 2000 INDEX UPSIDE | 150,000 | 181,980 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 1,385,000 | 1,702,871 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX UPSIDE | 500,000 | 554,300 |
| THE BANK OF NOVA SCOTIA LINKED TO RUSSELL 2000 INDEX | 300,000 | 303,921 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 INDEX | 350,000 | 365,992 |
| GS FINANCE CORP. LINKED TO S&P 500 INDEX UPSIDE | 300,000 | 312,501 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX UPSIDE | 200,000 | 211,720 |
| JPMORGAN CHASE & CO. LINKED TO ESTX BANKS (EUR) PR | 150,000 | 216,150 |
| TORONTO DOMINION BANK LINKED TO ESTX BANKS (EUR) PR | 150,000 | 220,713 |
| GS FINANCE CORP. LINKED TO BASKET OF INDICES UPSIDE | 300,000 | 313,704 |
| THE BANK OF NOVA SCOTIA LINKED TO BASKET OF INDICES | 300,000 | 303,189 |
| JPMORGAN CHASE & CO. LINKED TO BASKET OF INDICES | 200,000 | 213,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPRI HOLDINGS | 9,106 | 3,570,494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GS TREASURY ACCOUNT | 219,484 | ||
| GS VINTAGE FUND VI OFFSHORE LP (LP) | 808,349 | 808,349 | 197,115 |
| STRATEGIC INVTRS XI ACCESS OFF (LP) | 121,509 | 198,600 | 181,672 |
| GS VINTAGE IX B OFFSHORE SCSP (LP) | 40,000 | 102,495 | 133,968 |
| GS PRIVATE CREDIT MANAGERS IV (LP) | 56,250 | 264,542 | 255,204 |
| WSRECP IV OFF (LP) | 37,500 | 85,192 | 89,900 |
| VINTAGE REAL ESTATE PARTNERS III (INTERNATIONAL) | 0 | -366 | -366 |
| HELM FUND II LP | 0 | 182,307 | 182,307 |
| CONTRIBUTIONS CREDITABLE | 0 | 20,357 | 20,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES AND LICENSES | 225 | 0 | 225 | |
| PASSTHROUGH EXPENSES | 50,451 | 50,451 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CREDIT MANAGER IV | 9,523 | 9,523 | 9,523 |
| VINTAGE FUND VI | 9,429 | 9,429 | 9,429 |
| VINTAGE IX | -76 | -76 | -76 |
| WEST STREET - 988 LOSS | -3,240 | -3,240 | -3,240 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 74,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS LIABILITY | 0 | 6,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 28,280 | 0 | 28,280 | |
| INVESTMENT ADVISORY FEES | 105,833 | 105,833 | 0 |