| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,078 | 13,078 | 13,078 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND -- SANCTUARY LAND | 2020-03-17 | 3,253,747 | L | 0 | 0 | 0 | |||
| LAND -- JONES PROPERTY | 2020-04-27 | 410,868 | L | 0 | 0 | 0 | |||
| LAND -- CLORE/THOMPSON PROPERTY | 2020-12-21 | 5,065,313 | L | 0 | 0 | 0 | |||
| LAND -- NOT IN SERVICE #1 | 2020-03-17 | 235,015 | L | 0 | 0 | 0 | |||
| LAND -- NOT IN SERVICE #2 | 2020-03-17 | 36,857 | L | 0 | 0 | 0 | |||
| BUILDINGS -NOT IN SERVICE- MAIN HOUSE | 2020-03-17 | 1,148,640 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| BUILDINGS -NOT IN SERVICE-GARAGE | 2020-03-17 | 89,354 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| BUILDINGS-NOT IN SERVICE -BSR FARM OFFICE | 2020-03-17 | 34,200 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| BUILDINGS -NOT IN SERVICE- GENERATOR/UTILITY BUILDING | 2020-03-17 | 8,123 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| BUILDINGS -NOT IN SERVICE- COTTAGE | 2020-03-17 | 65,363 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS -- ROAD/DRIVEWAY 2 MILES | 2020-03-17 | 204,402 | 28,105 | SL | 20.000000000000 | 10,220 | 0 | 10,220 | |
| LAND IMPROVEMENTS -- FENCING | 2020-03-17 | 502,498 | 69,094 | SL | 20.000000000000 | 25,125 | 0 | 25,125 | |
| LAND IMPROVEMENTS -- AUTOMATIC WATERERS - 26 | 2020-03-17 | 39,195 | 5,390 | SL | 20.000000000000 | 1,960 | 0 | 1,960 | |
| LAND IMPROVEMENTS -- AUTOMATIC ENTRANCE GATE | 2020-03-17 | 40,200 | 5,528 | SL | 20.000000000000 | 2,010 | 0 | 2,010 | |
| LAND IMPROVEMENTS -- GAZEBO | 2020-03-17 | 40,000 | 5,500 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| LAND IMPROVEMENTS -- THOROUGHBRED FENCING | 2020-06-22 | 68,662 | 8,582 | SL | 20.000000000000 | 3,433 | 0 | 3,433 | |
| LAND IMPROVEMENTS -- JONES PROPERTY FENCING | 2020-08-25 | 140,808 | 16,426 | SL | 20.000000000000 | 7,040 | 0 | 7,040 | |
| LAND IMPROVEMENTS -- FORGE BRONZE ENTRANCE ARCHWAY | 2020-11-17 | 72,635 | 7,566 | SL | 20.000000000000 | 3,632 | 0 | 3,632 | |
| BUILDINGS -- FARM MANAGER HOUSE | 2020-03-17 | 254,508 | 17,498 | SL | 40.000000000000 | 6,363 | 0 | 6,363 | |
| BUILDINGS -- LOG HOUSE | 2020-03-17 | 299,053 | 20,559 | SL | 40.000000000000 | 7,476 | 0 | 7,476 | |
| BUILDINGS -- VETERINARIAN CLINIC | 2020-03-17 | 302,866 | 20,823 | SL | 40.000000000000 | 7,572 | 0 | 7,572 | |
| BUILDINGS -- QUARANTINE BARN W/APARTMENT | 2020-03-17 | 392,700 | 26,999 | SL | 40.000000000000 | 9,818 | 0 | 9,818 | |
| BUILDINGS -- GOLDIE'S LARGE HORSE BARN | 2020-03-17 | 781,172 | 53,705 | SL | 40.000000000000 | 19,529 | 0 | 19,529 | |
| BUILDINGS -- 5 BAY EQUIPMENT SHED #1 | 2020-03-17 | 125,884 | 8,654 | SL | 40.000000000000 | 3,147 | 0 | 3,147 | |
| BUILDINGS - EQUIPMENT SHED #2 | 2020-03-17 | 312,101 | 21,458 | SL | 40.000000000000 | 7,803 | 0 | 7,803 | |
| BUILDINGS - SPIKE PIG BARN | 2020-03-17 | 13,929 | 957 | SL | 40.000000000000 | 348 | 0 | 348 | |
| BUILDINGS - LULA PIG BARN | 2020-03-17 | 13,929 | 957 | SL | 40.000000000000 | 348 | 0 | 348 | |
| BUILDINGS - BATHSHEBA GOAT BARN | 2020-03-17 | 46,648 | 3,207 | SL | 40.000000000000 | 1,166 | 0 | 1,166 | |
| BUILDINGS - ELSIE GOAT BARN | 2020-03-17 | 46,648 | 3,207 | SL | 40.000000000000 | 1,166 | 0 | 1,166 | |
| BUILDINGS - HAPPY RUN-IN BARN -- 18'3"X36'3" | 2020-03-17 | 21,638 | 1,488 | SL | 40.000000000000 | 541 | 0 | 541 | |
| BUILDINGS - APACHE RUN-IN BARN -- 18'3"X60' | 2020-03-17 | 35,791 | 2,461 | SL | 40.000000000000 | 895 | 0 | 895 | |
| BUILDINGS - PINBALL RUN-IN BARN -- 18'3"X60' | 2020-03-17 | 35,791 | 2,461 | SL | 40.000000000000 | 895 | 0 | 895 | |
| BUILDINGS - COURTIE RUN-IN BARN -- 18'3"X60' | 2020-03-17 | 35,791 | 2,461 | SL | 40.000000000000 | 895 | 0 | 895 | |
| BUILDINGS - FLOPPY RUN-IN BARN -- 18'3"X60' | 2020-03-17 | 35,791 | 2,461 | SL | 40.000000000000 | 895 | 0 | 895 | |
| BUILDINGS - DIRTY HARRY RUN-IN BARN -- 18'3"X72'3" | 2020-03-17 | 43,113 | 2,964 | SL | 40.000000000000 | 1,078 | 0 | 1,078 | |
| BUILDINGS - DOLLY RUN-IN BARN -- 18'3"X72'3" | 2020-03-17 | 43,113 | 2,964 | SL | 40.000000000000 | 1,078 | 0 | 1,078 | |
| BUILDINGS - BOCA RUN-IN BARN -- 18'3"X72'3" | 2020-03-17 | 43,113 | 2,964 | SL | 40.000000000000 | 1,078 | 0 | 1,078 | |
| BUILDINGS - NURSING HOME | 2020-03-17 | 44,845 | 3,083 | SL | 40.000000000000 | 1,121 | 0 | 1,121 | |
| BUILDINGS - BATHSHEBA GOAT BARN | 2020-03-17 | 44,845 | 3,083 | SL | 40.000000000000 | 1,121 | 0 | 1,121 | |
| BUILDINGS - FRECKLES GOAT BARN | 2020-03-17 | 44,845 | 3,083 | SL | 40.000000000000 | 1,121 | 0 | 1,121 | |
| BUILDINGS - CLYDESDALE | 2020-03-17 | 44,845 | 3,083 | SL | 40.000000000000 | 1,121 | 0 | 1,121 | |
| BUILDINGS - VET CLINIC FLOOR/WALL PADDING | 2020-04-09 | 19,947 | 1,372 | SL | 40.000000000000 | 499 | 0 | 499 | |
| BUILDINGS - EQUIPMENT SHED #1 ADD-ON | 2020-09-01 | 19,185 | 1,120 | SL | 40.000000000000 | 480 | 0 | 480 | |
| BUILDINGS - NURSING HOME EXPANSION | 2020-10-15 | 13,606 | 737 | SL | 40.000000000000 | 340 | 0 | 340 | |
| BUILDINGS - HARVEY SMALL BARN | 2020-10-31 | 10,757 | 583 | SL | 40.000000000000 | 269 | 0 | 269 | |
| BUILDINGS - HERO RUN-IN BARN | 2020-12-30 | 23,104 | 1,156 | SL | 40.000000000000 | 578 | 0 | 578 | |
| BUILDINGS - WILLIE RUN-IN BARN | 2020-12-30 | 23,104 | 1,156 | SL | 40.000000000000 | 578 | 0 | 578 | |
| EQUIPMENT -- GATOR UTILITY VEHICLE | 2020-03-03 | 26,000 | 7,367 | SL | 10.000000000000 | 2,600 | 0 | 2,600 | |
| EQUIPMENT -- SEED DRILL/TRACTOR ATTACHMENT | 2020-03-03 | 30,500 | 8,642 | SL | 10.000000000000 | 3,050 | 0 | 3,050 | |
| EQUIPMENT -- COMPACT EXCAVATOR | 2020-03-03 | 75,252 | 21,321 | SL | 10.000000000000 | 7,525 | 0 | 7,525 | |
| EQUIPMENT -- COMPACT TRACK LOADER | 2020-03-03 | 93,672 | 26,540 | SL | 10.000000000000 | 9,367 | 0 | 9,367 | |
| EQUIPMENT -- PORTABLE XRAY MACHINE/PLATE | 2020-03-17 | 56,339 | 15,493 | SL | 10.000000000000 | 5,634 | 0 | 5,634 | |
| EQUIPMENT -- JOHN DEERE 5085E FW W/LOADER | 2020-03-17 | 55,000 | 15,125 | SL | 10.000000000000 | 5,500 | 0 | 5,500 | |
| EQUIPMENT -- 2019 JOHN DEERE 5075 TRACTOR | 2020-03-17 | 38,000 | 10,450 | SL | 10.000000000000 | 3,800 | 0 | 3,800 | |
| EQUIPMENT -- 2019 JOHN DEERE GAOR XUV835 | 2020-03-17 | 25,000 | 6,875 | SL | 10.000000000000 | 2,500 | 0 | 2,500 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 2020-03-17 | 20,627 | 5,673 | SL | 10.000000000000 | 2,063 | 0 | 2,063 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 2020-03-17 | 20,627 | 5,673 | SL | 10.000000000000 | 2,063 | 0 | 2,063 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 2020-03-17 | 20,627 | 5,673 | SL | 10.000000000000 | 2,063 | 0 | 2,063 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 2020-03-17 | 20,627 | 5,673 | SL | 10.000000000000 | 2,063 | 0 | 2,063 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 2020-03-17 | 20,627 | 5,673 | SL | 10.000000000000 | 2,063 | 0 | 2,063 | |
| EQUIPMENT -- 2018 663 DYNALIFT | 2020-03-17 | 20,000 | 5,500 | SL | 10.000000000000 | 2,000 | 0 | 2,000 | |
| EQUIPMENT -- ULTRASOUND EQUIPMENT FOR CLINIC | 2020-06-04 | 15,000 | 3,875 | SL | 10.000000000000 | 1,500 | 0 | 1,500 | |
| EQUIPMENT -- 15 FT. BATWING MOWER | 2020-08-18 | 18,200 | 4,247 | SL | 10.000000000000 | 1,820 | 0 | 1,820 | |
| EQUIPMENT -- JOHN DEERE TRACTOR | 2020-08-18 | 69,100 | 16,123 | SL | 10.000000000000 | 6,910 | 0 | 6,910 | |
| EQUIPMENT -- BANDIT WOOD CHIPPER | 2020-08-25 | 37,999 | 8,867 | SL | 10.000000000000 | 3,800 | 0 | 3,800 | |
| EQUIPMENT -- KUBOTA TRACTOR | 2020-12-14 | 18,735 | 3,904 | SL | 10.000000000000 | 1,874 | 0 | 1,874 | |
| EQUIPMENT -- KUBOTA TRACTOR | 2020-12-14 | 18,735 | 3,904 | SL | 10.000000000000 | 1,874 | 0 | 1,874 | |
| EQUIPMENT -- KUBOTA TRACTOR | 2020-12-14 | 18,735 | 3,904 | SL | 10.000000000000 | 1,874 | 0 | 1,874 | |
| EQUIPMENT -- KUBOTA TRACTOR | 2020-12-14 | 18,735 | 3,904 | SL | 10.000000000000 | 1,874 | 0 | 1,874 | |
| VEHICLES -- 2004 CHEVY MEDIUM KODIAK DUMP TRUCK | 2020-09-08 | 38,000 | 38,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS -- FORGE BRONZE ENTRANCE ARCHWAY-PHASE II | 2021-06-21 | 63,145 | 4,736 | SL | 20.000000000000 | 3,157 | 0 | 3,157 | |
| EQUIPMENT -- 2020 CAT BULLDOZER | 2021-03-03 | 188,985 | 34,648 | SL | 10.000000000000 | 18,899 | 0 | 18,899 | |
| EQUIPMENT -- LIGATURE MACHINE VET CLINIC | 2021-05-02 | 17,699 | 2,950 | SL | 10.000000000000 | 1,770 | 0 | 1,770 | |
| EQUIPMENT -- 2021 BOBCAT RAKE A6TGO3654 | 2021-06-07 | 11,780 | 1,865 | SL | 10.000000000000 | 1,178 | 0 | 1,178 | |
| EQUIPMENT -- ANIMAL WATERER | 2021-08-11 | 10,753 | 1,523 | SL | 10.000000000000 | 1,075 | 0 | 1,075 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 2021-08-31 | 11,668 | 1,556 | SL | 10.000000000000 | 1,167 | 0 | 1,167 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 2021-08-31 | 11,668 | 1,556 | SL | 10.000000000000 | 1,167 | 0 | 1,167 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 2021-08-31 | 11,668 | 1,556 | SL | 10.000000000000 | 1,167 | 0 | 1,167 | |
| EQUIPMENT -- GENERATOR FOR VET CLINIC | 2021-11-10 | 26,685 | 3,114 | SL | 10.000000000000 | 2,669 | 0 | 2,669 | |
| EQUIPMENT -- 2020 JOHN DEERE TRACTOR & LOADER | 2021-12-28 | 46,225 | 4,623 | SL | 10.000000000000 | 4,623 | 0 | 4,623 | |
| LAND IMPROVEMENTS - GRAVEL ROADS HH | 2022-03-31 | 625,251 | 625,251 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 2022-03-31 | 498,891 | 498,891 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 1694 GATE ENTRANCE LIGHTING | 2022-03-31 | 10,260 | 10,260 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 2022-06-30 | 103,372 | 103,372 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - GRAVEL ROADS HH | 2022-06-30 | 25,099 | 25,099 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 1694 REPAVING ROADS | 2022-06-30 | 77,765 | 77,765 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 1694 REPAVING ROADS | 2022-09-30 | 517,680 | 517,680 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 2022-12-31 | 57,247 | 57,247 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 3520 HH GATE ENTRANCE | 2022-12-31 | 79,710 | 79,710 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 3560 HH GATE ENTRANCE | 2022-12-31 | 79,710 | 79,710 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| BUILDINGS - QUARANTINE BARN HH | 2022-12-31 | 1,301,625 | SL | 40.000000000000 | 32,541 | 0 | 32,541 | ||
| BUILDINGS - 3560 HH EQUIPMENT SHED | 2022-12-31 | 255,350 | SL | 40.000000000000 | 6,384 | 0 | 6,384 | ||
| BUILDINGS - 3520 HH HOUSE | 2022-06-30 | 470,767 | 5,884 | SL | 40.000000000000 | 11,769 | 0 | 11,769 | |
| BUILDINGS - 3560 HH HOUSE | 2022-09-30 | 440,608 | 2,753 | SL | 40.000000000000 | 11,015 | 0 | 11,015 | |
| BUILDINGS - BARN #1 OLLIE | 2022-10-30 | 11,590 | 47 | SL | 40.000000000000 | 290 | 0 | 290 | |
| BUILDINGS - HH BARN #2 OBAMA | 2022-10-30 | 11,590 | 47 | SL | 40.000000000000 | 290 | 0 | 290 | |
| BUILDINGS - HH BARN #3 RUSSA | 2022-10-30 | 28,974 | 120 | SL | 40.000000000000 | 724 | 0 | 724 | |
| BUILDINGS - HH BARN #4 MUFASA | 2022-10-30 | 28,974 | 120 | SL | 40.000000000000 | 723 | 0 | 723 | |
| BUILDINGS - HH SHED #5 JIG | 2022-10-30 | 28,974 | 120 | SL | 40.000000000000 | 723 | 0 | 723 | |
| BUILDINGS - HH BARN #6 GODIVA | 2022-10-30 | 28,974 | 120 | SL | 40.000000000000 | 724 | 0 | 724 | |
| BUILDINGS - HH BARN #9 CARICIA | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 893 | 0 | 893 | |
| BUILDINGS - HH BARN #8 DOLINA | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| BUILDINGS - HH BARN #13 HELEN KELLER | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| BUILDINGS - HH BARN #15 MOONSHINE | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| BUILDINGS - HH BARN #14 JEFFY | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| BUILDINGS - HH BARN #11 PHANTOM | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| BUILDINGS - HH BARN #12 GOLIATH | 2022-10-30 | 35,705 | 148 | SL | 40.000000000000 | 892 | 0 | 892 | |
| EQUIPMENT - INSECTICIDE SYSTEM | 2022-05-10 | 29,801 | 29,801 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - ELECTRIC SYSTEM HH | 2022-01-31 | 139,446 | 139,446 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - WATER SYSTEM HH | 2022-03-31 | 92,400 | 92,400 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - JOHN DEERE 5115M TRACTOR | 2022-05-25 | 86,900 | 86,900 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - JOHN DEERE FLEX WING ROTARY CUTTER | 2022-05-25 | 23,600 | 23,600 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - JOHN DEERE ROTARY CUTTER | 2022-05-25 | 12,750 | 12,750 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - KUBOTA RTV-STKNC675 | 2022-11-23 | 25,701 | 25,701 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIMENT - KUBOTA RTV-STKNC677 | 2022-11-23 | 25,701 | 25,701 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - KUBOTA RTV- STKNC683 | 2022-11-23 | 25,701 | 25,701 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - KUBOTA RTV-X1100CW-H | 2022-12-12 | 25,701 | 25,701 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - KUBOTA RTV- STKNC587 | 2022-12-28 | 26,416 | 26,416 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - PIG WATERER | 2023-02-03 | 10,417 | 200DB | 10.000000000000 | 8,542 | 0 | 8,542 | ||
| EQUIPMENT - JOHN DEERE GATOR | 2023-02-15 | 35,000 | 200DB | 10.000000000000 | 28,700 | 0 | 28,700 | ||
| EQUIPMENT - MOWER | 2023-02-24 | 14,689 | 200DB | 10.000000000000 | 12,045 | 0 | 12,045 | ||
| BUILDINGS - HH BARN #9 CARICIA ELEC | 2023-04-30 | 6,867 | SL | 40.000000000000 | 114 | 0 | 114 | ||
| BUILDINGS - HH BARN #8 DOLINA ELEC | 2023-04-30 | 6,867 | SL | 40.000000000000 | 114 | 0 | 114 | ||
| BUILDINGS - HH BARN #13 H KELLER ELECTRIC | 2023-04-13 | 6,867 | SL | 40.000000000000 | 114 | 0 | 114 | ||
| BUILDINGS - HARVEY SMALL BARN-BAY ADDITION | 2023-05-31 | 5,632 | SL | 40.000000000000 | 82 | 0 | 82 | ||
| BUILDINGS - 3520 HH HOUSE-BDM | 2023-05-31 | 24,851 | SL | 40.000000000000 | 362 | 0 | 362 | ||
| EQUIPMENT - FLY SPRAY SYSTEM | 2023-06-30 | 12,992 | 200DB | 10.000000000000 | 10,653 | 0 | 10,653 | ||
| LAND IMPROVEMENTS - 3520 HH GATE | 2023-07-31 | 22,100 | 150DB | 20.000000000000 | 17,846 | 0 | 17,846 | ||
| VEHICLES -- 2023 FORD F-350 | 2023-08-21 | 67,787 | 200DB | 5.000000000000 | 56,941 | 0 | 56,941 | ||
| BUILDINGS - BIG BARN REFURB & METAL | 2023-08-30 | 433,058 | SL | 40.000000000000 | 3,609 | 0 | 3,609 | ||
| BUILDINGS - COURTIE RUN-IN BARN-18'3"X60' METAL ROOF ADDITION | 2023-09-30 | 28,400 | SL | 40.000000000000 | 178 | 0 | 178 | ||
| BUILDINGS - APACHE RUN IN BARN-18'3"X60'-METAL ROOF ADDITION | 2023-09-30 | 28,400 | SL | 40.000000000000 | 178 | 0 | 178 | ||
| BUILDINGS - PINBALL RUN-IN BARN-18'3X60' METAL ROOF ADDITION | 2023-09-30 | 28,400 | SL | 40.000000000000 | 178 | 0 | 178 | ||
| LAND IMPROVEMENTS - 3560 HH GATE | 2023-11-30 | 26,600 | 150DB | 20.000000000000 | 21,479 | 0 | 21,479 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND -- SANCTUARY LAND | 3,253,747 | 0 | 3,253,747 | |
| LAND -- JONES PROPERTY | 410,868 | 0 | 410,868 | |
| LAND -- CLORE/THOMPSON PROPERTY | 5,065,313 | 0 | 5,065,313 | |
| LAND -- NOT IN SERVICE #1 | 235,015 | 0 | 235,015 | |
| LAND -- NOT IN SERVICE #2 | 36,857 | 0 | 36,857 | |
| BUILDINGS -NOT IN SERVICE- MAIN HOUSE | 1,148,640 | 0 | 1,148,640 | |
| BUILDINGS -NOT IN SERVICE-GARAGE | 89,354 | 0 | 89,354 | |
| BUILDINGS-NOT IN SERVICE -BSR FARM OFFICE | 34,200 | 0 | 34,200 | |
| BUILDINGS -NOT IN SERVICE- GENERATOR/UTILITY BUILDING | 8,123 | 0 | 8,123 | |
| BUILDINGS -NOT IN SERVICE- COTTAGE | 65,363 | 0 | 65,363 | |
| LAND IMPROVEMENTS -- ROAD/DRIVEWAY 2 MILES | 204,402 | 38,325 | 166,077 | |
| LAND IMPROVEMENTS -- FENCING | 502,498 | 94,219 | 408,279 | |
| LAND IMPROVEMENTS -- AUTOMATIC WATERERS - 26 | 39,195 | 7,350 | 31,845 | |
| LAND IMPROVEMENTS -- AUTOMATIC ENTRANCE GATE | 40,200 | 7,538 | 32,662 | |
| LAND IMPROVEMENTS -- GAZEBO | 40,000 | 7,500 | 32,500 | |
| LAND IMPROVEMENTS -- THOROUGHBRED FENCING | 68,662 | 12,015 | 56,647 | |
| LAND IMPROVEMENTS -- JONES PROPERTY FENCING | 140,808 | 23,466 | 117,342 | |
| LAND IMPROVEMENTS -- FORGE BRONZE ENTRANCE ARCHWAY | 72,635 | 11,198 | 61,437 | |
| BUILDINGS -- FARM MANAGER HOUSE | 254,508 | 23,861 | 230,647 | |
| BUILDINGS -- LOG HOUSE | 299,053 | 28,035 | 271,018 | |
| BUILDINGS -- VETERINARIAN CLINIC | 302,866 | 28,395 | 274,471 | |
| BUILDINGS -- QUARANTINE BARN W/APARTMENT | 392,700 | 36,817 | 355,883 | |
| BUILDINGS -- GOLDIE'S LARGE HORSE BARN | 781,172 | 73,234 | 707,938 | |
| BUILDINGS -- 5 BAY EQUIPMENT SHED #1 | 125,884 | 11,801 | 114,083 | |
| BUILDINGS - EQUIPMENT SHED #2 | 312,101 | 29,261 | 282,840 | |
| BUILDINGS - SPIKE PIG BARN | 13,929 | 1,305 | 12,624 | |
| BUILDINGS - LULA PIG BARN | 13,929 | 1,305 | 12,624 | |
| BUILDINGS - BATHSHEBA GOAT BARN | 46,648 | 4,373 | 42,275 | |
| BUILDINGS - ELSIE GOAT BARN | 46,648 | 4,373 | 42,275 | |
| BUILDINGS - HAPPY RUN-IN BARN -- 18'3"X36'3" | 21,638 | 2,029 | 19,609 | |
| BUILDINGS - APACHE RUN-IN BARN -- 18'3"X60' | 35,791 | 3,356 | 32,435 | |
| BUILDINGS - PINBALL RUN-IN BARN -- 18'3"X60' | 35,791 | 3,356 | 32,435 | |
| BUILDINGS - COURTIE RUN-IN BARN -- 18'3"X60' | 35,791 | 3,356 | 32,435 | |
| BUILDINGS - FLOPPY RUN-IN BARN -- 18'3"X60' | 35,791 | 3,356 | 32,435 | |
| BUILDINGS - DIRTY HARRY RUN-IN BARN -- 18'3"X72'3" | 43,113 | 4,042 | 39,071 | |
| BUILDINGS - DOLLY RUN-IN BARN -- 18'3"X72'3" | 43,113 | 4,042 | 39,071 | |
| BUILDINGS - BOCA RUN-IN BARN -- 18'3"X72'3" | 43,113 | 4,042 | 39,071 | |
| BUILDINGS - NURSING HOME | 44,845 | 4,204 | 40,641 | |
| BUILDINGS - BATHSHEBA GOAT BARN | 44,845 | 4,204 | 40,641 | |
| BUILDINGS - FRECKLES GOAT BARN | 44,845 | 4,204 | 40,641 | |
| BUILDINGS - CLYDESDALE | 44,845 | 4,204 | 40,641 | |
| BUILDINGS - VET CLINIC FLOOR/WALL PADDING | 19,947 | 1,871 | 18,076 | |
| BUILDINGS - EQUIPMENT SHED #1 ADD-ON | 19,185 | 1,600 | 17,585 | |
| BUILDINGS - NURSING HOME EXPANSION | 13,606 | 1,077 | 12,529 | |
| BUILDINGS - HARVEY SMALL BARN | 10,757 | 852 | 9,905 | |
| BUILDINGS - HERO RUN-IN BARN | 23,104 | 1,734 | 21,370 | |
| BUILDINGS - WILLIE RUN-IN BARN | 23,104 | 1,734 | 21,370 | |
| EQUIPMENT -- GATOR UTILITY VEHICLE | 26,000 | 9,967 | 16,033 | |
| EQUIPMENT -- SEED DRILL/TRACTOR ATTACHMENT | 30,500 | 11,692 | 18,808 | |
| EQUIPMENT -- COMPACT EXCAVATOR | 75,252 | 28,846 | 46,406 | |
| EQUIPMENT -- COMPACT TRACK LOADER | 93,672 | 35,907 | 57,765 | |
| EQUIPMENT -- PORTABLE XRAY MACHINE/PLATE | 56,339 | 21,127 | 35,212 | |
| EQUIPMENT -- JOHN DEERE 5085E FW W/LOADER | 55,000 | 20,625 | 34,375 | |
| EQUIPMENT -- 2019 JOHN DEERE 5075 TRACTOR | 38,000 | 14,250 | 23,750 | |
| EQUIPMENT -- 2019 JOHN DEERE GAOR XUV835 | 25,000 | 9,375 | 15,625 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 20,627 | 7,736 | 12,891 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 20,627 | 7,736 | 12,891 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 20,627 | 7,736 | 12,891 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 20,627 | 7,736 | 12,891 | |
| EQUIPMENT -- 2019 KUBOTA RTV 1100L SXS | 20,627 | 7,736 | 12,891 | |
| EQUIPMENT -- 2018 663 DYNALIFT | 20,000 | 7,500 | 12,500 | |
| EQUIPMENT -- ULTRASOUND EQUIPMENT FOR CLINIC | 15,000 | 5,375 | 9,625 | |
| EQUIPMENT -- 15 FT. BATWING MOWER | 18,200 | 6,067 | 12,133 | |
| EQUIPMENT -- JOHN DEERE TRACTOR | 69,100 | 23,033 | 46,067 | |
| EQUIPMENT -- BANDIT WOOD CHIPPER | 37,999 | 12,667 | 25,332 | |
| EQUIPMENT -- KUBOTA TRACTOR | 18,735 | 5,778 | 12,957 | |
| EQUIPMENT -- KUBOTA TRACTOR | 18,735 | 5,778 | 12,957 | |
| EQUIPMENT -- KUBOTA TRACTOR | 18,735 | 5,778 | 12,957 | |
| EQUIPMENT -- KUBOTA TRACTOR | 18,735 | 5,778 | 12,957 | |
| VEHICLES -- 2004 CHEVY MEDIUM KODIAK DUMP TRUCK | 38,000 | 38,000 | 0 | |
| LAND IMPROVEMENTS -- FORGE BRONZE ENTRANCE ARCHWAY-PHASE II | 63,145 | 7,893 | 55,252 | |
| EQUIPMENT -- 2020 CAT BULLDOZER | 188,985 | 53,547 | 135,438 | |
| EQUIPMENT -- LIGATURE MACHINE VET CLINIC | 17,699 | 4,720 | 12,979 | |
| EQUIPMENT -- 2021 BOBCAT RAKE A6TGO3654 | 11,780 | 3,043 | 8,737 | |
| EQUIPMENT -- ANIMAL WATERER | 10,753 | 2,598 | 8,155 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 11,668 | 2,723 | 8,945 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 11,668 | 2,723 | 8,945 | |
| EQUIPMENT -- TURF TIGER 61"V 31 HP MOWER | 11,668 | 2,723 | 8,945 | |
| EQUIPMENT -- GENERATOR FOR VET CLINIC | 26,685 | 5,783 | 20,902 | |
| EQUIPMENT -- 2020 JOHN DEERE TRACTOR & LOADER | 46,225 | 9,246 | 36,979 | |
| LAND IMPROVEMENTS - GRAVEL ROADS HH | 625,251 | 625,251 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 498,891 | 498,891 | 0 | |
| LAND IMPROVEMENTS - 1694 GATE ENTRANCE LIGHTING | 10,260 | 10,260 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 103,372 | 103,372 | 0 | |
| LAND IMPROVEMENTS - GRAVEL ROADS HH | 25,099 | 25,099 | 0 | |
| LAND IMPROVEMENTS - 1694 REPAVING ROADS | 77,765 | 77,765 | 0 | |
| LAND IMPROVEMENTS - 1694 REPAVING ROADS | 517,680 | 517,680 | 0 | |
| LAND IMPROVEMENTS - FENCING HH | 57,247 | 57,247 | 0 | |
| LAND IMPROVEMENTS - 3520 HH GATE ENTRANCE | 79,710 | 79,710 | 0 | |
| LAND IMPROVEMENTS - 3560 HH GATE ENTRANCE | 79,710 | 79,710 | 0 | |
| BUILDINGS - QUARANTINE BARN HH | 1,301,625 | 32,541 | 1,269,084 | |
| BUILDINGS - 3560 HH EQUIPMENT SHED | 255,350 | 6,384 | 248,966 | |
| BUILDINGS - 3520 HH HOUSE | 470,767 | 17,653 | 453,114 | |
| BUILDINGS - 3560 HH HOUSE | 440,608 | 13,768 | 426,840 | |
| BUILDINGS - BARN #1 OLLIE | 11,590 | 337 | 11,253 | |
| BUILDINGS - HH BARN #2 OBAMA | 11,590 | 337 | 11,253 | |
| BUILDINGS - HH BARN #3 RUSSA | 28,974 | 844 | 28,130 | |
| BUILDINGS - HH BARN #4 MUFASA | 28,974 | 843 | 28,131 | |
| BUILDINGS - HH SHED #5 JIG | 28,974 | 843 | 28,131 | |
| BUILDINGS - HH BARN #6 GODIVA | 28,974 | 844 | 28,130 | |
| BUILDINGS - HH BARN #9 CARICIA | 35,705 | 1,041 | 34,664 | |
| BUILDINGS - HH BARN #8 DOLINA | 35,705 | 1,040 | 34,665 | |
| BUILDINGS - HH BARN #13 HELEN KELLER | 35,705 | 1,040 | 34,665 | |
| BUILDINGS - HH BARN #15 MOONSHINE | 35,705 | 1,040 | 34,665 | |
| BUILDINGS - HH BARN #14 JEFFY | 35,705 | 1,040 | 34,665 | |
| BUILDINGS - HH BARN #11 PHANTOM | 35,705 | 1,040 | 34,665 | |
| BUILDINGS - HH BARN #12 GOLIATH | 35,705 | 1,040 | 34,665 | |
| EQUIPMENT - INSECTICIDE SYSTEM | 29,801 | 29,801 | 0 | |
| EQUIPMENT - ELECTRIC SYSTEM HH | 139,446 | 139,446 | 0 | |
| EQUIPMENT - WATER SYSTEM HH | 92,400 | 92,400 | 0 | |
| EQUIPMENT - JOHN DEERE 5115M TRACTOR | 86,900 | 86,900 | 0 | |
| EQUIPMENT - JOHN DEERE FLEX WING ROTARY CUTTER | 23,600 | 23,600 | 0 | |
| EQUIPMENT - JOHN DEERE ROTARY CUTTER | 12,750 | 12,750 | 0 | |
| EQUIPMENT - KUBOTA RTV-STKNC675 | 25,701 | 25,701 | 0 | |
| EQUIMENT - KUBOTA RTV-STKNC677 | 25,701 | 25,701 | 0 | |
| EQUIPMENT - KUBOTA RTV- STKNC683 | 25,701 | 25,701 | 0 | |
| EQUIPMENT - KUBOTA RTV-X1100CW-H | 25,701 | 25,701 | 0 | |
| EQUIPMENT - KUBOTA RTV- STKNC587 | 26,416 | 26,416 | 0 | |
| EQUIPMENT - PIG WATERER | 10,417 | 8,542 | 1,875 | |
| EQUIPMENT - JOHN DEERE GATOR | 35,000 | 28,700 | 6,300 | |
| EQUIPMENT - MOWER | 14,689 | 12,045 | 2,644 | |
| BUILDINGS - HH BARN #9 CARICIA ELEC | 6,867 | 114 | 6,753 | |
| BUILDINGS - HH BARN #8 DOLINA ELEC | 6,867 | 114 | 6,753 | |
| BUILDINGS - HH BARN #13 H KELLER ELECTRIC | 6,867 | 114 | 6,753 | |
| BUILDINGS - HARVEY SMALL BARN-BAY ADDITION | 5,632 | 82 | 5,550 | |
| BUILDINGS - 3520 HH HOUSE-BDM | 24,851 | 362 | 24,489 | |
| EQUIPMENT - FLY SPRAY SYSTEM | 12,992 | 10,653 | 2,339 | |
| LAND IMPROVEMENTS - 3520 HH GATE | 22,100 | 17,846 | 4,254 | |
| VEHICLES -- 2023 FORD F-350 | 67,787 | 56,941 | 10,846 | |
| BUILDINGS - BIG BARN REFURB & METAL | 433,058 | 3,609 | 429,449 | |
| BUILDINGS - COURTIE RUN-IN BARN-18'3"X60' METAL ROOF ADDITION | 28,400 | 178 | 28,222 | |
| BUILDINGS - APACHE RUN IN BARN-18'3"X60'-METAL ROOF ADDITION | 28,400 | 178 | 28,222 | |
| BUILDINGS - PINBALL RUN-IN BARN-18'3X60' METAL ROOF ADDITION | 28,400 | 178 | 28,222 | |
| LAND IMPROVEMENTS - 3560 HH GATE | 26,600 | 21,479 | 5,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,789 | 7,789 | 7,789 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 84,332 | 0 | 0 | 84,332 |
| REPAIRS AND IMPROVEMENTS | 138,940 | 0 | 0 | 138,940 |
| ANIMAL MAINTENANCE | 245,618 | 0 | 0 | 245,618 |
| SUPPLIES | 227,712 | 0 | 0 | 227,712 |
| MISCELLANEOUS EXPENSE | 45,791 | 0 | 0 | 45,791 |
| ANNUAL FEES | 40 | 0 | 0 | 40 |
| GAS, FUEL AND OIL EXPENSES | 33,138 | 0 | 0 | 33,138 |
| OFFICE EXPENSES | 8,266 | 0 | 0 | 8,266 |
| UTILITIES | 37,849 | 0 | 0 | 37,849 |
| PASTURE MAINTENANCE | 115,557 | 0 | 0 | 115,557 |
| BANK FEES | 83 | 0 | 0 | 83 |
| SECURITY | 53,256 | 0 | 0 | 53,256 |