| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW AND TAX PREPARATION FEES | 32,475 | 4,871 | 27,604 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENBRIDGE INC NTS B/E | 14,946 | 14,932 |
| NEXTERA ENERGY CPTL | 20,053 | 19,804 |
| JP MORGAN CHASE AND CO 3.220% | 134,905 | 136,440 |
| BANK OF AMER CORP 9/25/25 | 72,519 | 73,355 |
| WELLS FARGO 2.406% | 9,720 | 9,729 |
| BROOKFIELD FIN INC B/E | 50,048 | 53,286 |
| MORGAN STANLEY B/E | 18,212 | 19,862 |
| ORACLE CORP B/E | 20,585 | 23,215 |
| CHARTER COMM OPT LLC 3.5% | 14,371 | 16,305 |
| DUKE ENERGY CORP 3.3% | 16,887 | 19,199 |
| GOLDMAN SACHS GROUP INC 3.210% | 8,055 | 9,220 |
| MACY'S RETAIL HLDGS INC | 14,253 | 17,521 |
| 3M CO MED TERM NTS | 17,747 | 20,495 |
| SIMON PPTY GROUP LP | 16,575 | 19,577 |
| WELLS FARGO & CO | 19,778 | 19,775 |
| BOEING CO NTS | 25,165 | 29,613 |
| AMER ELEC POWER CO | 8,467 | 10,003 |
| NASDAQ 3.25% | 16,555 | 19,101 |
| BIOGEN | 17,551 | 20,446 |
| ARCH CAPITAL GROUP LTD | 9,831 | 11,497 |
| PACIFIC GAS & ELECTRIC | 14,777 | 17,321 |
| KINDER MORGAN INC | 12,947 | 14,799 |
| STARBUCKS | 13,580 | 16,367 |
| VERIZON | 15,361 | 18,401 |
| AMERICAN TOWER | 5,988 | 7,361 |
| LYB INT FIN III | 19,483 | 22,623 |
| BERKSHIRE HATHAWAY | 6,142 | 7,464 |
| ATHENE HLDG LTD DEP CUM PREF 7.75% | 17,516 | 20,359 |
| WILLIAMS COS INC. | 17,019 | 19,782 |
| MICRON TECHNOLOGY INC NTS B/E | 18,091 | 21,838 |
| VALERO ENERGY CORP | 8,747 | 10,202 |
| RAYTHEON TECHNOLOGIES | 15,848 | 18,707 |
| BP CAPITAL MARKETS 3.001% | 7,118 | 8,453 |
| ORACLE SYSTEMS | 13,862 | 16,025 |
| ENERGY TRANSFER PARTNERS | 23,975 | 26,705 |
| CHARLES SCHWAB CORP RATE 5.375% | 114,614 | 110,495 |
| CITIGROUP INC RATE 5% | 42,138 | 43,769 |
| SEMPRA ENERGY RATE 4.875% | 145,563 | 142,852 |
| BP CAPITAL MARKETS 4.875% | 144,729 | 136,872 |
| REGIONS FINL CORP RATE 5.75% | 43,417 | 41,756 |
| BANK OF NEW YORK MELLON RATE 4.7% | 18,997 | 18,520 |
| CITIGROUP INC RATE 4% | 32,141 | 30,453 |
| ALLY FINANCIAL FLOAT | 27,202 | 20,235 |
| ALLY FINANIAL INC 4.700% 08/15/70 | 76,568 | 53,612 |
| AMERICAN EXPRESS CO | 21,579 | 22,290 |
| EDISON INTL 5.375% | 99,758 | 97,417 |
| LINCOLN NATL CORP BE 9.25% | 61,740 | 66,614 |
| ENBRIDGE INC 8.5% | 11,247 | 11,701 |
| CITIZENS FINL GROUP RATE 5.65% | 38,033 | 36,025 |
| ALLSPRING INCOME OPPORTUNITIES FUND | 5,195 | 5,125 |
| BLACKROCK LTD DURATION INCOME TRUST | 3,163 | 3,425 |
| BLACKROCK MUNIHOLDINGS FUND INC | 17,596 | 16,769 |
| BLACKROCK MUNIYIELD QUALITY FUND III | 37,465 | 36,876 |
| BLACKROCK CORPORATE HIGH YIELD FUND | 20,023 | 19,897 |
| BLACKROCK MUNIVEST FUND INC | 13,929 | 13,606 |
| BLACKROCK SHORT DURATION | 141,611 | 143,123 |
| EATON VANCE MUNICIPAL BOND FUND | 37,683 | 33,581 |
| FIRST TRUST HIGH INCOME | 2,251 | 1,959 |
| INVESCO MUNICIPAL OPPORTUNITY | 44,525 | 40,429 |
| INVESCO MUNICIPAL TRUST | 24,769 | 22,272 |
| INVESCO TRUST FOR INVT GRADE MUNICIPALS | 24,132 | 23,182 |
| ISHARES 0-5 INVT GRADE CORP BOND | 18,627 | 19,040 |
| ISHARES 0-5 YEAR HY CORP BOND | 207,356 | 207,934 |
| JP MORGAN ULTRASHORT INCOME ETF | 103,240 | 103,323 |
| NUVEEN AMT-FREE QUALITY MUNICIPAL INCOME FUND | 73,821 | 65,098 |
| NUVEEN QUALITY MUNICIPAL | 91,478 | 83,505 |
| PIMCO ENHANCED SHORT MAT ACTIVE ETF | 27,743 | 27,841 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY FUND | 23,605 | 20,350 |
| WESTERN ASSET HIGH YIELD | 13,314 | 12,005 |
| AGNC INVT CORP 6.125% | 68,145 | 66,542 |
| ANNALY CAPITAL MGMT INC 6.750% | 48,700 | 50,547 |
| ENTERGY LOUISIANA 4.875% | 10,945 | 9,439 |
| LINCOLN NATL CORP DEPOSIT PFD 9.0% | 56,489 | 60,038 |
| REINSURANCE GRP OF AMER 7.125% | 23,813 | 24,698 |
| STIFEL FINANCIAL CORP 5.2% | 10,537 | 8,816 |
| VIRTUS CONVERTIBLE INCOME FD 5.625% | 26,419 | 22,533 |
| WISDOMTREE FLOATING RATE TREASURY ETF | 81,581 | 81,389 |
| ADVISORY GRAHAM ABSOLUTE RETURN LTD FUND | 750,000 | 800,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION PLC | 75,532 | 89,063 |
| ANSYS INC | 61,797 | 124,105 |
| ASPEN TECHNOLOGY INC | 89,099 | 102,590 |
| BENTLEY SYSTEMS INC | 112,965 | 159,253 |
| BERKLEY W R CORP | 57,365 | 105,868 |
| BRIGHT HORIZONS FAMILY | 94,409 | 71,905 |
| CHARLES RIVER LABORATORIES | 63,751 | 113,236 |
| CHEMED CORP NEW | 64,258 | 83,035 |
| CHOICE HOTELS | 70,524 | 64,921 |
| COOPER COMPANIES INC | 99,984 | 135,860 |
| DOLBY LABORATORIES INC CL A | 81,666 | 95,832 |
| EQUIFAX INC | 71,632 | 113,012 |
| EXPONENT INC | 81,112 | 82,670 |
| FAIR ISAAC CORP | 23,625 | 82,645 |
| HENRY JACK AND ASSOC INC | 83,959 | 97,719 |
| INTERACTIVE BROKERS GROUP INC | 55,380 | 76,848 |
| LENNOX INTL INC | 63,797 | 136,941 |
| LPL FINL HLDGS INC COM | 64,414 | 109,713 |
| NORDSON CORP | 63,331 | 128,646 |
| POOL CORP | 51,479 | 146,725 |
| ROLLINS INC | 59,903 | 99,349 |
| SAIA INC | 55,924 | 89,835 |
| SCOTTS MIRACLE-GRO CO CL A | 76,195 | 59,670 |
| SITEONE LANDSCAPE SUPPLY INC | 35,225 | 90,350 |
| TELEDYNE TECHNOLOGIES INC | 91,910 | 90,151 |
| TERADYNE INC | 37,996 | 108,520 |
| THOR INDUSTRIES INC | 68,619 | 123,453 |
| WATSCO INC | 80,525 | 114,830 |
| ZEBRA TECHNOLOGIES CORP CL A | 71,698 | 94,026 |
| ZURN ELKAY WAER SOLUTION CORP | 89,289 | 91,171 |
| AKOYA BIOSCIENCES INC | 44,041 | 22,341 |
| ALPHA AND OMEGA SEMICONDUCTOR | 24,511 | 42,504 |
| ALPINE INCOME PPTY TR INC REIT | 35,272 | 31,605 |
| AZZ INC | 16,057 | 28,813 |
| BANCO LATINOAMERICANO DE | 33,510 | 55,368 |
| BIOCERES CROP SOLUTIONS CORP | 45,401 | 47,355 |
| BIOLIFE SOLUTIONS INC COM NEW | 32,952 | 31,444 |
| BK TECHNOLOGIES CORP | 22,446 | 18,087 |
| BLADE AIR MOBILITY INC CL A | 27,973 | 27,626 |
| BOWMAN CONSULTING GROUP INC CL A | 13,344 | 16,410 |
| BRILLIANT EARTH GROUP INC CL A | 16,118 | 16,201 |
| CASS INFORMATION SYSTEMS INC | 30,612 | 31,805 |
| CEVA INC | 12,844 | 7,699 |
| CIVEO CORP CAD | 7,891 | 7,883 |
| COLLEGIUM PHARMACEUTICAL INC. | 27,395 | 34,658 |
| CONS WATER LTD | 14,683 | 40,833 |
| CTS CORP | 17,131 | 35,036 |
| DAKTRONICS INC. | 14,098 | 13,042 |
| EPLUS INC | 16,949 | 35,609 |
| FARMLAND PARTNERS INC | 21,255 | 37,927 |
| GORMAN RUPP CO. | 27,721 | 30,236 |
| H&E EQUIPMENT SERVICES INC | 38,378 | 46,617 |
| HERITAGE GLOBAL INC. | 21,845 | 17,242 |
| HUDSON TECHNOLOGY INC | 14,995 | 22,946 |
| INNOVIVA INC. | 17,853 | 22,584 |
| INSTEEL INDUSTRIES INC | 10,270 | 11,372 |
| INTERDIGITAL INC (PA) | 20,415 | 46,781 |
| KARAT PACKAGING INC. | 10,651 | 16,401 |
| KURA SUSHI USA INC CL A | 15,107 | 16,340 |
| LIFEMED INC | 7,718 | 7,793 |
| LINCOLN EDL SERVICES CORP | 33,804 | 53,814 |
| LUXURBAN HOTELS INC. | 12,156 | 17,062 |
| MAMA'S CREATIONS INC. | 15,163 | 19,940 |
| MATERION CORP | 10,235 | 27,327 |
| MEDIWOUND LTD ILS | 25,759 | 10,933 |
| NAPCO SECURITY TECHNOLOGIES | 20,843 | 56,136 |
| NEWPARK RES INC. | 10,636 | 11,839 |
| PARK AEROSPACE CORP | 10,282 | 9,687 |
| PLYMOUTH INDL REIT INC SBI | 42,288 | 47,153 |
| POSTAL REALTY TRUST INC | 29,690 | 27,548 |
| SIGA TECHNOLOGIES INC | 28,999 | 24,853 |
| SIMULATIONS PLUS INC | 29,262 | 26,761 |
| SOLARIS OILFIELD INFRASTRUCTURE | 32,717 | 21,946 |
| SP PLUS CORP COM | 26,067 | 37,515 |
| SPOK HOLDINGS INC | 19,577 | 18,189 |
| SPROTT INC | 13,600 | 13,716 |
| UFP TECHNOLOGIES INC | 17,660 | 34,580 |
| URANIUM ENERGY CORP | 22,068 | 34,630 |
| VISHAY PRECISION GROUP INC | 41,944 | 45,041 |
| WWW INTL INC. | 17,991 | 19,831 |
| THIRD POINT OFFSHORE INVESTORS | 299,983 | 340,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL GLOBAL REAL ESTATE SEC FUND | AT COST | 481,080 | 488,187 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 4,332,382 | 6,461,440 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 1,690,082 | 5,182,388 |
| ENERGY TRANSFERS PARTNER SERIES G | AT COST | 4,000 | 4,000 |
| ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITIES FUND II | AT COST | 448,022 | 966,274 |
| MARYLAND/ISRAEL TRENDLINES FUND LP | AT COST | 49,918 | 49,918 |
| OXBRIDGE PARTNERS LP | AT COST | 288,218 | 288,218 |
| SANDALWOOD OVERSEAS FUND | AT COST | 2,250,000 | 3,215,676 |
| SANDALWOOD PRIVATE PARTNERSHIP II LP | AT COST | 149,967 | 149,967 |
| SPDR GOLD SHARES ETF | AT COST | 184,129 | 386,737 |
| CLOVER PCO II ORIGINATION FEEDER | AT COST | 779,300 | 726,406 |
| CLOVER PCO II SECONDARY FEEDER | AT COST | 330,782 | 374,369 |
| ISHARES MSCI EMERGING MRKTS | AT COST | 531,350 | 572,937 |
| WISDOMTREE EMERGING MARKETS SMALLCAP | AT COST | 119,753 | 123,203 |
| WISDOMTREE TR EM EX ST-OWNED | AT COST | 981,664 | 753,768 |
| VIRTUS KAR EMERGING MARKETS SMALL CAP FUND CLASS I | AT COST | 107,235 | 124,490 |
| VANGUARD FTSE DEVELOPED MKT | AT COST | 1,651,591 | 1,705,575 |
| VANGUARD FTSE EUROPE ETF | AT COST | 552,063 | 704,122 |
| VANGUARD FTSE PAC ETF | AT COST | 704,064 | 715,618 |
| WISDOMTREE EUROPE SMALLCAP | AT COST | 407,562 | 376,921 |
| WISDOMTREE INTL EQUITY FUND | AT COST | 1,603,447 | 1,814,588 |
| WHITEBOX MULTI-STRATEGY FUND | AT COST | 567,870 | 852,762 |
| MATTHEWS CHINA FUND | AT COST | 1,048,033 | 694,494 |
| AG ENERGY CREDIT OPPS OFFSHORE HOLDINGS IV, LP | AT COST | 433,159 | 1,448 |
| KKR PVT EQUITY CONGLOMERATE LLC ADV | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,620 | 1,620 | 1,620 |
| DISTRIBUTIONS RECEIVABLE | 57,076 | 0 | 0 |
| INTEREST & DIVIDENDS RECEIVABLE - UBS | 7,894 | 15,349 | 15,349 |
| EXCISE TAX RECEIVABLE | 35,908 | 22,781 | 22,781 |
| UBIT TAX RECEIVABLE | 2,000 | 2,000 | 2,000 |
| PAYROLL TAX RECEIVABLE | 3,401 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,295 | 0 | 7,295 | |
| OTHER EXPENSES | 1,580 | 0 | 1,580 | |
| PARTNERSHIP EXPENSES | 30,996 | 30,991 | 0 | |
| DUES & SUBSCRIPTIONS | 3,860 | 0 | 3,860 | |
| BANK FEES | 9,528 | 1,429 | 8,099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PARTNERSHIP PASSTHROUGH | -646 | -646 | -646 |
| OTHER INCOME FROM PARTNERSHIP PASSTHROUGH | 812 | 812 | 812 |
| OTHER INCOME - LEGAL SETTLEMENT | 32 | 32 | 32 |
| PRIOR PERIOD NII ADJUSTMENT | 251,694 | 251,694 | 251,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 908 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT MANAGEMENT FEES | 141,629 | 141,629 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - UBS | 19,304 | 19,304 | 0 | |
| FOREIGN TAXES - PARTNERSHIPS | 1,080 | 1,080 | 0 | |
| PY EXCISE TAXES | 41,000 | 0 | 0 |