| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 2016-12-06 | 50,034 | 29,187 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-11-18 | 6,533 | 3,266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2004-09-01 | 1,200,632 | 563,109 | SL | 39.000000000000 | 30,785 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-01-07 | 74,036 | 34,085 | SL | 39.000000000000 | 1,898 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-11-30 | 2,440 | 1,079 | SL | 39.000000000000 | 63 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-04-13 | 1,350 | 585 | SL | 39.000000000000 | 35 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-10-23 | 960 | 405 | SL | 39.000000000000 | 25 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-01-11 | 2,310 | 1,001 | SL | 39.000000000000 | 59 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-27 | 14,122 | 4,419 | SL | 39.000000000000 | 362 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-25 | 21,569 | 4,493 | SL | 39.000000000000 | 553 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-12-22 | 15,866 | 3,273 | SL | 39.000000000000 | 407 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-11-23 | 97,870 | 17,877 | SL | 39.000000000000 | 2,509 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 2015-02-10 | 4,477 | 905 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 2015-02-24 | 4,596 | 929 | SL | 39.000000000000 | 118 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-09 | 8,897 | 1,777 | SL | 39.000000000000 | 228 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-25 | 9,540 | 1,909 | SL | 39.000000000000 | 245 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-06 | 3,565 | 702 | SL | 39.000000000000 | 91 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-10 | 1,954 | 385 | SL | 39.000000000000 | 50 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-30 | 8,912 | 1,765 | SL | 39.000000000000 | 229 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 2015-05-18 | 23,048 | 4,506 | SL | 39.000000000000 | 591 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 2016-07-01 | 414,272 | 68,601 | SL | 39.000000000000 | 10,622 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 2016-10-10 | 8,253 | 1,316 | SL | 39.000000000000 | 212 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2016-10-26 | 58,818 | 9,362 | SL | 39.000000000000 | 1,508 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 2016-12-01 | 4,502 | 695 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 2017-03-28 | 25,000 | 3,712 | SL | 39.000000000000 | 641 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2017-04-10 | 13,609 | 1,992 | SL | 39.000000000000 | 349 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 2019-07-04 | 18,651 | 1,653 | SL | 39.000000000000 | 478 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2019-12-11 | 486,333 | 37,930 | SL | 39.000000000000 | 12,470 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2020-06-30 | 529,879 | 34,533 | SL | 39.000000000000 | 13,587 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 2020-05-05 | 35,648 | 2,399 | SL | 39.000000000000 | 914 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 2021-01-25 | 10,392 | 521 | SL | 39.000000000000 | 266 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 2022-12-01 | 74,904 | 80 | SL | 39.000000000000 | 1,921 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 2023-12-01 | 1,014,045 | SL | 39.000000000000 | 1,083 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS A | 68,600 | 542,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHA AUTOMOBILE MUSEUM TE LLC | AT COST | 4,373,440 | 6,228,082 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 50,034 | 29,187 | 20,847 | |
| FURNITURE | 6,533 | 6,533 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,200,632 | 593,894 | 606,738 | |
| LEASEHOLD IMPROVEMENTS | 74,036 | 35,983 | 38,053 | |
| LEASEHOLD IMPROVEMENTS | 2,440 | 1,142 | 1,298 | |
| LEASEHOLD IMPROVEMENTS | 1,350 | 620 | 730 | |
| LEASEHOLD IMPROVEMENTS | 960 | 430 | 530 | |
| LEASEHOLD IMPROVEMENTS | 2,310 | 1,060 | 1,250 | |
| LEASEHOLD IMPROVEMENTS | 14,122 | 4,781 | 9,341 | |
| LEASEHOLD IMPROVEMENTS | 21,569 | 5,046 | 16,523 | |
| LEASEHOLD IMPROVEMENTS | 15,866 | 3,680 | 12,186 | |
| LEASEHOLD IMPROVEMENTS | 97,870 | 20,386 | 77,484 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 4,477 | 1,020 | 3,457 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 4,596 | 1,047 | 3,549 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,897 | 2,005 | 6,892 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 9,540 | 2,154 | 7,386 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 3,565 | 793 | 2,772 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 1,954 | 435 | 1,519 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,912 | 1,994 | 6,918 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 23,048 | 5,097 | 17,951 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 414,272 | 79,223 | 335,049 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 8,253 | 1,528 | 6,725 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 58,818 | 10,870 | 47,948 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 4,502 | 810 | 3,692 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 25,000 | 4,353 | 20,647 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 13,609 | 2,341 | 11,268 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 18,651 | 2,131 | 16,520 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 486,333 | 50,400 | 435,933 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 529,879 | 48,120 | 481,759 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 35,648 | 3,313 | 32,335 | |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 10,392 | 787 | 9,605 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 74,904 | 2,001 | 72,903 | |
| LEASEHOLD IMPROVEMENT - NEW STRUCTURE FOR ADDED CAR SPOTS | 1,014,045 | 1,083 | 1,012,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE AUTOMOBILES | 21,510,745 | 24,332,655 | 28,454,588 |
| ARTWORK | 5,575 | 5,575 | 5,575 |
| VEHICLE DEPOSITS | 2,727,805 | 2,915,305 | 2,915,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REPAIR & MAINTENANCE | 4,121 | 0 | 0 | 4,121 |
| REPAIRS & MAINTENANCE | 5,772 | 0 | 0 | 5,772 |
| LICENSES & REGISTRATION | 138 | 0 | 0 | 138 |
| INSURANCE | 1,080 | 0 | 0 | 1,080 |
| INTERNET | 1,915 | 0 | 0 | 1,915 |
| SUPPLIES | 30,009 | 0 | 0 | 30,009 |
| FUEL COSTS | 4,710 | 0 | 0 | 4,710 |
| PAYROLL FEES | 1,125 | 0 | 0 | 1,125 |
| BANK FEES | 425 | 0 | 0 | 425 |
| BUSINESS LICENSE | 175 | 0 | 0 | 175 |
| SHIPPING COST | 99 | 0 | 0 | 99 |
| PASSTHROUGH EXPENSES FROM K1 | 5,893 | 5,893 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM BHA AUTOMOBILE MUSEUM TE LLC K-1 | -10,812 | -10,812 | -10,812 |
| PARTNERSHIP UBI INCOME REPORTED ON K-1 | -283 | 0 | -283 |
| TAX REFUND | 10,508 | 10,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KWIA MANGAGEMENT FEE | 100,000 | 50,000 | 0 | 50,000 |
| OTHER PROFESSIONAL FEES | 38,830 | 0 | 0 | 38,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,268 | 0 | 0 | 5,268 |