| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,875 | 8,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALVERT SHORT DURATION INCOME CL A | AT COST | 165,153 | 161,184 |
| CLEARBRIDGE ENERGY MLP OPPTY FD INC | AT COST | 266,537 | 252,950 |
| COLUMBIA DIVERSIFIED FIXED INCOME AL | AT COST | 307,885 | 294,427 |
| CNL HEALTHCARE INC | AT COST | 135,902 | 146,561 |
| FLAHERTY & CRUMRINE PFD SECS INCOME | AT COST | 170,572 | 152,349 |
| INVESCO EXCHANGE S&P 500 LOW VOLATIL | AT COST | 67,180 | 75,732 |
| INVESCO QQQ SER 1 ETF | AT COST | 237,859 | 670,689 |
| INVESCO SENIOR INCOME TR | AT COST | 288,792 | 286,878 |
| ISHARES 1-3 YR TREASURY BOND ETF | AT COST | ||
| ISHARES 7-10YR TREASURY BOND ETF | AT COST | 401,995 | 372,972 |
| ISHARES EDGE MSCI MIN VOLATILITY ETF | AT COST | ||
| ISHARES GOLD TRUST | AT COST | 99,460 | 158,501 |
| ISHARES RUSSELL 2000 ETF | AT COST | 82,883 | 137,002 |
| ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 78,120 | 127,101 |
| ISHARES SILVER TRUST | AT COST | 100,240 | 130,811 |
| SCHWAB SHORT TERM US TREASURY ETF | AT COST | ||
| SCHWAB US TIPS ETF | AT COST | 229,853 | 215,965 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 234,819 | 384,788 |
| VANGUARD FTSE ALL WORLD EX US SMALL | AT COST | ||
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 117,471 | 144,843 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 54,415 | 56,424 |
| VANGUARD HEALTH CARE ETF | AT COST | 65,107 | 121,464 |
| VANGUARD INTERMEDIATE TERM CORP BOND | AT COST | 365,012 | 351,441 |
| VANGUARD MEGA CAP VALUE ETF | AT COST | 197,882 | 396,557 |
| VANGUARD MID CAP ETF | AT COST | 53,073 | 88,919 |
| VANGUARD S&P 500 INDEX ETF NEW | AT COST | 170,051 | 323,418 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 57,156 | 71,909 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 49,143 | 67,129 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 258,260 | 249,856 |
| VANGUARD VALUE ETF | AT COST | 122,795 | 152,431 |
| HIGHLANDS REIT INC | AT COST | 5,767 | |
| FEDERATED HERMES PRIME VALUE OBLIGS | AT COST | 20,000 | 20,008 |
| ISHARES CORE CONSERVATIVE ALLOCATION | AT COST | 130,742 | 130,760 |
| US TREASURY NOTE 2.750% | AT COST | ||
| US TREASURY NOTE 2.875% | AT COST | ||
| US TREASURY NOTE 2.000% | AT COST | 48,088 | 49,477 |
| US TREASURY NOTE 4.250% | AT COST | 99,516 | 99,488 |
| ISHARES 0-5YR TREASURY BOND ETF | AT COST | 134,057 | 127,789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 42,694 | 42,694 | ||
| MISCELLANEOUS EXPENSES | 1,033 | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 635 | 635 | ||
| 2022 EXTENSION PAYMENT | 2,500 |