| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McCabe & Totah, LLP | 57,771 | 0 | 0 | 0 |
| Seiler Auditing Fees | 18,420 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - 428 Pigeon | 2012-09-01 | 456,335 | 182,175 | SL | 3.64 % | 16,592 | 16,592 | ||
| Building - 23645 Oak V Rd | 2017-04-01 | 1,449,446 | 300,848 | SL | 3.64 % | 52,702 | 52,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,905,781 | 552,317 | 1,353,464 | 1,353,464 |
| Land | 2,057,428 | 2,057,428 | 2,057,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees (McManis Faulkner) | 103,168 | 0 | 0 | 0 |
| Legal Fees (Rimon Law Group) | 55,294 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 76,017 | 76,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ord Loss Partnership Inv | -19,767 | -19,767 | |
| Unrealized Gain on Securities | 125,534,165 | ||
| Unrealized Loss P-ship Inv | -25,779 |
| Description | Amount |
|---|---|
| Rounding Differences | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred federal excise tax | 7,985,713 | 9,282,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fee-Portfolio Management Fee | 14,178 | 14,178 | 0 | 0 |
| K-1 N/D Deductions | 15 | 0 | 0 | 0 |
| K-1 Portfolio Deductions | 4,839 | 4,839 | 0 | 0 |
| Name | Address |
|---|---|
| Michael Xie |
909 Kifer Road Sunnyvale,CA94086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA & DE Registration/TR Fees | 250 | |||
| Federal ExciseTax | 1,300,424 | |||
| federal tax 2022 extension | 3,201 | |||
| Foreign Taxes | 3,836 | 3,836 |