| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,935 | 0 | 8,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT PHILLIPS AND COMPANY | 9,743,958 | 12,278,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER, LP | FMV | 79,919 | 79,919 |
| ENTERPRISE PRODUCTS | FMV | 34,598 | 34,598 |
| PLAINS ALL AMERICAN PIPELINE | FMV | 49,180 | 49,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE CONTRACT | 199,926 | 199,926 | 280,963 |
| BANK DEPOSITS | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| PLAINS ALL AMERICAN PIPELINE, LP | 6,848 |
| ENTERPRISE PRODUCTS PARTNERS, LP | 5,495 |
| MAGELLAN MIDSTREAM PARTNERS, LP | 49,779 |
| INVESCO DB BASE METALS FUND | 368,010 |
| UNREALIZED LOSS | 1,763 |
| CLAUDIUS IV, LLC | 265,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 34,738 | 34,738 | 0 | |
| INSURANCE EXPENSE | 1,750 | 0 | 1,750 | |
| MISCELLANEOUS EXPENSES | 2,518 | 0 | 2,518 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC REMEDIATION | 829 | 829 | 829 |
| ENERGY TRANSFER LP | -1,424 | -1,424 | -1,424 |
| ENTERPRISE PRODUCTS PARTNERS LP | -5,044 | -5,044 | -5,044 |
| PLAINS ALL AMERICAN PIPELINE LP | 2,891 | 2,891 | 2,891 |
| MAGELLAN MIDSTREAM PARTNERS, LP | 432 | 432 | 432 |
| CLAUDIUS IV, LLC | -71,690 | -71,690 | -71,690 |
| FOREIGN CURRENCY CONTRACT | -85 | -85 | -85 |
| ORD. RECAPTURE ON MAGELLAN PTP SALE | 19,116 | 19,116 | 19,116 |
| Description | Amount |
|---|---|
| ENERGY TRANSFER, LP | 35,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 9,161 | 9,161 | 0 | |
| FEDERAL TAXES | 2,092 | 0 | 2,092 | |
| STATE TAXES | 750 | 0 | 750 |